| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2012-12-31 | 90,000 | 27,408 | M | 39 | 2,308 | 0 | 0 | |
| Building Improvements | 2013-03-18 | 12,614 | 3,486 | M | 39 | 323 | 0 | 0 | |
| Fence for Playground | 2013-10-17 | 14,550 | 10,682 | M | 15 | 858 | 0 | 0 | |
| 4 Storm Shelters | 2014-05-12 | 5,085 | 3,434 | M | 15 | 301 | 0 | 0 | |
| Building 2 | 2015-10-16 | 348,649 | 73,374 | M | 39 | 8,940 | 0 | 0 | |
| Building 3 | 2018-09-01 | 413,216 | 56,066 | M | 39 | 10,595 | 0 | 0 | |
| Sidewalks in playground | 2018-10-23 | 2,706 | 1,128 | M | 15 | 160 | 0 | 0 | |
| Gym | 2019-12-31 | 3,043,657 | 154,460 | M | 39 | 78,042 | 0 | 0 | |
| Charis | 2022-10-04 | 426 | 132 | M | 7 | 84 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 163,915 | 0 | 163,915 | 0 |
| Buildings | 3,910,460 | 419,883 | 3,490,577 | 0 |
| Equipment | 73,920 | 65,376 | 8,544 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | GREAT PLAINS BANK |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 1,500,000 |
| Balance Due | |
| Date of Note | 2022-06 |
| Maturity Date | 2037-07 |
| Repayment Terms | Annual Pmts |
| Interest Rate | 6.250000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Gym Construction |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Deductions | 20 | 0 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fundraisers | 1,178 | 0 | 0 |