| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,273 | 8,636 | 8,636 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 434,660 SHS EATON VANCE INCOME FUND OF BOSTON | 2,331,165 | 2,255,887 |
| 254,621 SHS FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND | 2,423,244 | 2,255,940 |
| 120,000 SHS ABBVIE INC 4.5% 05/14/2035 USD SR LIEN | 119,018 | 112,411 |
| 76,000 SHS AEP TEXAS INC 4.7% 05/15/2032 USD SR LIEN | 71,692 | 72,731 |
| 133,000 SHS AIR LEASE CORP MTN 2.875% 01/15/2026 USD SR LIEN | 129,604 | 130,168 |
| 141,000 SHS AMPHENOL CORP 2.8% 02/15/2030 USD SR LIEN | 127,540 | 127,622 |
| 92,000 SHS AUTONATION INC 4.75% 06/01/2030 USD SR LIEN | 54,613 | 55,026 |
| 117,000 SHS AXA EQUITABLE HOLDINGS, INC. 4.35% 04/20/2028 USD SER WI SR LIEN | 114,687 | 114,635 |
| 113,000 SHS B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 62,245 | 62,732 |
| 200,000 SHS BANCO SANTANDER, S.A. HYBRID 09/14/2027 USD SR LIEN CPN 09/14/21 | 173,134 | 189,056 |
| 136,000 SHS BANK OF AMERICA CORPORATION HYBRID MTN 12/20/2028 USD SR LIEN CP | 122,316 | 130,342 |
| 64,000 SHS BANK OF AMERICA CORPORATION HYBRID 04/24/2028 USD SER LIEN | 61,132 | 62,332 |
| 93,000 SHS BOEING COMPANY (THE) 2.196% 02/04/2026 USD SR LIEN | 89,967 | 90,187 |
| 58,000 SHS BORGWARNER INC 2.65% 07/01/2027 USD SR LIEN | 55,075 | 55,175 |
| 89,000 SHS BRISTOL-MYERS SQUIBB CO 1.45% 11/13/2030 USD SR LIEN | 74,607 | 73,737 |
| 19,000 SHS BUNGE LIMITED FINANCE CORP. 2.75% 05/14/2031 USD SR LIEN | 16,450 | 16,434 |
| 127,000 SHS CANADIAN IMPERIAL BANK OF COMM 5.26% 04/08/2029 USD SR LIEN | 126,220 | 128,007 |
| 140,000 SHS CAPITAL ONE FINANCIAL CORPORAT HYBRID 05/10/2033 USD SR LIEN CPN | 137,301 | 136,359 |
| 74,000 SHS CBOE GLOBAL MARKETS INC. 1.625% 12/15/2030 USD SR LIEN | 61,260 | 61,396 |
| 66,000 SHS CITIGROUP INC. HYBRID 10/30/2024 USD SR LIEN CPN 10/30/20 0.776% | 60,016 | 59,269 |
| 140,000 SHS COMCAST CORPORATION 4.4% 08/15/2035 USD SR LIEN | 136,448 | 129,087 |
| 128,000 SHS CONSOLIDATED EDISON CO O 4.0% 12/01/2028 USD SER D SR LIEN | 126,265 | 124,713 |
| 76,000 SHS DELL INT LLC / EMC CORP 4.9% 10/01/2026 USD SR LIEN | 75,726 | 76,221 |
| 103,000 SHS DOW CHEMICAL COMPANY (THE) 4.8% 11/30/2028 USD SER WI SR LIEN | 103,338 | 102,424 |
| 89,000 SHS ENBRIDGE INC 5.3% 04/05/2029 USD SR LIEN | 88,672 | 89,919 |
| 77,000 SHS ENTERGY CORP 2.4% 06/15/2031 USD SR LIEN | 65,660 | 65,000 |
| 87,000 SHS FOX CORPORATION 4.709% 01/25/2029 USD SER WI SR LIEN | 85,719 | 85,991 |
| 84,000 SHS GENERAL MOTORS FINANCIAL COMPA 5.95% 04/04/2034 USD SR LIEN | 83,351 | 84,423 |
| 141,000 SHS ILLUMINA, INC 2.55% 03/23/2031 USD SR LIEN | 120,683 | 120,098 |
| 78,000 SHS INTERCONTINENTAL EXCHANGE, INC. 1.85% 09/15/2032 USD SR LIEN | 62,410 | 61,710 |
| 99,000 SHS KINDER MORGAN, INC. 5.3% 12/01/2034 USD SR LIEN | 96,846 | 96,590 |
| 66,000 SHS LOCKHEED MARTIN CORPORATION 3.6% 03/01/2035 USD SR LIEN | 59,675 | 57,896 |
| 56,000 SHS MEDTRONIC, INC. 4.375% 03/15/2035 USD SER WI SR LIEN | 55,680 | 52,620 |
| 64,000 SHS MITSUBISHI UFJ FINANCIAL GROUP 3.961% 03/02/2028 USD SR LIEN | 62,509 | 62,420 |
| 204,000 SHS MORGAN STANLEY HYBRID 05/04/2027 USD SR LIEN CPN 04/22/21 1.593% | 181,699 | 195,552 |
| 144,000 SHS NETAPP, INC. 2.7% 06/22/2030 USD SR LIEN | 127,240 | 127,061 |
| 97,000 SHS NXP BV/NXP FDG/NXP USA 3.4% 05/01/2030 USD SR LIEN | 88,306 | 89,101 |
| 104,000 SHS ORACLE CORPORATION 3.25% 05/15/2030 USD SR LIEN | 93,811 | 95,172 |
| 158,000 SHS PAYPAL HOLDINGS, INC. 4.4% 06/01/2032 SR LIEN | 154,997 | 151,759 |
| 118,000 SHS PERKINELMER, INC. 1.9% 09/15/2028 USD SR LIEN | 105,129 | 105,622 |
| 21,000 SHS PHILIP MORRIS INTERNATIONAL IN 2.75% 02/25/2026 USD SR LIEN | 20,666 | 20,548 |
| 65,000 SHS PHILIP MORRIS INTL INC 5.5% 09/07/2030 USD SR LIEN | 65,664 | 66,566 |
| 86,000 SHS PIEDMONT NATURAL GAS CO 3.5% 06/01/2029 USD SR LIEN | 81,739 | 81,060 |
| 65,000 SHS PNC FINANCIAL SERVICES HYBRID 08/18/2034 SR LIEN CPN 08/18/23 | 62,460 | 66,955 |
| 10,000 SHS QUALCOMM INC. 4.65% 05/20/2035 USD SR LIEN | 10,159 | 9,669 |
| 162,000 SHS REALTY INCOME CORP 3.95% 08/15/2027 USD SR LIEN | 124,993 | 124,842 |
| 99,000 SHS ROPER TECHNOLOGIES, INC. 2.0% 06/30/2030 USD SR LIEN | 84,960 | 84,372 |
| 184,000 SHS S&P GLOBAL INC. 1.25% 08/15/2030 USD SR LIEN | 152,846 | 152,295 |
| 102,000 SHS SERVICENOW, INC. 1/4% 09/01/2030 USD SR LIEN | 84,750 | 84,766 |
| 71,000 SHS SHELL INTERNATIONAL FIN 4.125% 05/11/2035 USD SR LIEN | 66,322 | 65,152 |
| 147,000 SHS SIMON PROPERTY GROUP LP 3.375% 06/15/2027 USD SR LIEN | 143,023 | 142,946 |
| 41,000 SHS SKYWORKS SOLUTIONS, INC. 1.8% 06/01/2026 USD SR LIEN | 39,164 | 39,268 |
| 186,000 SHS STANLEY BLACK & DECKER I 2.3% 03/15/2030 USD SR LIEN | 166,422 | 161,191 |
| 143,000 SHS STATE STREET CORPORATION HYBRID 11/01/2034 USD SUB LIEN CPN 11/0 | 125,758 | 128,910 |
| 100,000 SHS SYNCHRONY FINANCIAL 3.95% 12/01/2027 USD SR LIEN | 95,178 | 96,676 |
| 176,000 SHS TORONTO-DOMINION BANK (THE) HYBRID 09/15/2031 USD SUB LIEN CPN 0 | 168,948 | 170,952 |
| 107,000 SHS TOTAL CAPITAL INTL SA 2.434% 01/10/2025 USD SR LIEN | 106,965 | 106,940 |
| 83,000 SHS TRACTOR SUPPLY COMPANY 1.75% 11/01/2030 USD SR LIEN | 69,669 | 69,426 |
| 71,000 SHS TRUIST FINANCIAL CORPORATION HYBRID MTN 03/02/2027 USD SR LIEN | 62,760 | 68,085 |
| 143,000 SHS UNITEDHEALTH GROUP INC 4.625% 07/15/2035 USD SR LIEN | 146,723 | 135,059 |
| 80,000 SHS U.S. BANCORP MTN 1.375% 07/22/2030 USD SR LIEN | 64,549 | 66,055 |
| 96,000 SHS VERIZON COMMUNICATIONS, INC. 4.329% 09/21/2028 USD SER WI SR LIE | 94,673 | 94,197 |
| 215,000 SHS WELLS FARGO & COMPANY HYBRID MTN 04/25/2026 USD SR LIEN CPN 04/2 | 211,143 | 214,342 |
| 98,000 SHS WYETH LLC 5.95% 04/01/2037 USD SR LIEN | 103,708 | 102,339 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,575 SHS ISHARES S&P 500 INDEX FUND | 9,371,491 | 17,597,502 |
| 52,677 SHS ISHARES RUSSELL 2000 SMALL-CAP INDEX FUND | 990,564 | 1,290,062 |
| 429,473 SHS ISHARES MSCI EAFE INTERNATIONAL INDEX FUND | 5,876,773 | 6,553,757 |
| 13,163 SHS SSGA EMERGING MARKET EQUITY INDEX FUND | 821,055 | 824,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WEST STREET CAPITAL PARTNERS VIII OFFSHORE, L.P. | AT COST | 5,855,455 | 7,708,316 |
| 180,649 SHS GS TACTICAL TILT OVERLAY FUND | AT COST | 1,747,197 | 1,804,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 875 | 0 | 875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEST STREET CAPITAL PARTNERS VIII OFFSHORE LP | 346,470 | 214,624 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME | 268,276 | 134,715 | 268,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 84,842 | 84,842 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 365,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 13,453 | 13,453 | 0 |