| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 32,000 | 3,000 | 29,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN:ACC INV GD CP BD | 413,528 | 413,528 |
| GOLDMAN:ACC TRSRY 0-1 YR | 199,740 | 199,740 |
| ISHARES:5-10 IG CORP BD | 218,093 | 218,093 |
| ISHARES:CORE TOT USD BD | 197,976 | 197,976 |
| ISHARES:ULTRA ST BD ACT | 199,753 | 199,753 |
| JPMORGAN:ULTRA-SHORT INC | 100,740 | 100,740 |
| VANGUARD ST CORP BD ETF | 172,090 | 172,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES:RUSS MC VAL | 700,505 | 700,505 |
| ISHARES:RUSS MC GR | 691,928 | 691,928 |
| ISHARES:GLBL 100 | 1,106,858 | 1,106,858 |
| ISHARES:RUSS 1000 VL ETF | 825,680 | 825,680 |
| ISHARES:RUSS 1000 GR | 1,597,084 | 1,597,084 |
| ISHARES:MSCI USA VAL FCT | 747,402 | 747,402 |
| SPDR S&P 500 | 2,608,056 | 2,608,056 |
| SPDR DOW JONES INDUS AVG | 638,250 | 638,250 |
| VANGUARD GRO IDX ETF | 433,835 | 433,835 |
| VANGUARD S-C ID ETF | 984,667 | 984,667 |
| VANGUARD TSM IDX ETF | 1,948,972 | 1,948,972 |
| PIMCO:TOT RTN INST | 1,056,640 | 1,056,640 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 13,961 | 21,021 | 21,021 |
| PURCHASED INTEREST | 954 | 0 | 0 |
| DUE FROM AFFILIATES | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION FEES | 3,175 | 0 | 0 | |
| ADVERTISING EXPENSE | 2,078 | 0 | 0 | |
| OUTSOURCED SERVICES | 3,590 | 0 | 0 | |
| AUTO EXPENSE | 1,936 | 0 | 0 | |
| BOD EXPENSE | 2,143 | 0 | 0 | |
| SOFTWARE EXPENSE | 6,479 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 1,907,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENDING TRADE PAYABLE | 0 | 244,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 30,076 | 30,076 | 0 |
| Name | Address |
|---|---|
| DELTA DENTAL PLAN OF ARKANSAS INC |
1513 COUNTRY CLUB ROAD SHERWOOD,AR72120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 10,966 | 0 | 0 |