| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,545 | 5,545 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB (4115) | AT COST | 215,905 | 249,092 |
| CHARLES SCHWAB (6817) - GMS | AT COST | 85,562 | 85,562 |
| CHARLES SCHWAB (9941) - GSL | AT COST | 92,816 | 92,816 |
| CHARLES SCHWAB (3097) - KSF | AT COST | 47,095 | 47,095 |
| CHARLES SCHWAB (7758) - KSH | AT COST | 52,054 | 52,054 |
| CHARLES SCHWAB (4871) - SSM | AT COST | 40,416 | 40,416 |
| CHARLES SCHWAB (3438) - ESTATE | AT COST | 23,902 | 23,902 |
| CHARLES SCHWAB (6827) - IRREV TRUST | AT COST | 4,856 | 4,856 |
| DIVIDEND RECEIVABLE | AT COST | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 367 | 367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SIMMONS FAMILY, LLC | 9,745,683 | 10,315,121 | 12,000,000 |
| SIMMONS CHILDREN'S TRUST 3 | 336,408 | 314,868 | 314,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT EXPENSE | 2,250 | 2,250 | ||
| PORTFOLIO DEDUCTIONS | 21,808 | 21,808 | ||
| OTHER DEDUCTIONS | 17,611 | 17,611 | ||
| NONDEDUCTIBLE EXPENSES | 51,443 | 51,443 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SIMMONS FAMILY - ORDINARY | 12,141 | 12,141 | |
| SIMMONS FAMILY - RENTAL | -122,517 | -122,517 | |
| SIMMONS FAMILY - OTHER | 566 | 566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/HELD ON DIVIDEND | 282 | 282 | ||
| SIMMONS FAMILY - FOREIGN TAX | 4,903 | 4,903 |