| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #3424 | AT COST | 1,152,303 | 6,838,799 |
| CHARLES SCHWAB #2040 | AT COST | 685,069 | 1,457,649 |
| CHARLES SCHWAB #0706 | AT COST | 773,130 | 1,154,197 |
| MORGAN STANLEY #9381 | AT COST | 1,250,000 | 1,524,863 |
| MORGAN STANLEY #6381 | AT COST | 1,402,127 | 1,483,908 |
| MORGAN STANLEY #8381 | AT COST | 472,361 | 482,231 |
| MORGAN STANLEY #7381 | AT COST | 390,126 | 424,727 |
| UBS #5351 | AT COST | 1,400,000 | 1,585,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PI ARCHIBALD APARTMENT LLC | 120,429 | 113,357 | 113,357 |
| PI DOUGLAS GROVE LLC | 82,839 | 77,716 | 77,716 |
| MAKAI HR, LLC | 18,984 | 0 | 0 |
| KCP PLUMBING HOLDINGS, LLC | 154,004 | 816 | 816 |
| PROMISSORY NOTE - L&K | 1,239,653 | 1,221,792 | 1,221,792 |
| PROMISSORY NOTE BROADBANK ITV | 350,000 | 350,000 | 350,000 |
| INVESTMENT IN MPLX - SCHWAB | 23,280 | 17,986 | 17,986 |
| INVESTMENT IN MPLX - MORGAN STANLEY | 94,510 | 100,982 | 100,982 |
| AIC - NET LEASE REIT | 249,750 | 352,503 | 352,503 |
| INTERCOMPANY TRANSFER | 45,000 | 45,000 | 45,000 |
| ADVANCE TO JIM PAPPAS | 25,000 | 25,000 | |
| AIM POSTAL | 1,310,596 | 1,310,596 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 496,568 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC K-1 EXPENSES | 38,359 | 38,359 | 0 | 0 |
| MEALS | 1,715 | 858 | 0 | 0 |
| INVESTMENT MANAGEMENT FEE | 41,792 | 41,792 | 0 | 0 |
| K-1 NONDEUDCITBLE EXPENSE | 1,102 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKAI HR LLC | -1,943 | -1,943 | 0 |
| MPLX K-1 | -7,987 | -7,987 | 0 |
| OTHER INCOME MS 5351 | 2,740 | 2,740 | 0 |
| KCP PLUMBING K-1 | 225,928 | 225,928 | 0 |
| AIM POSTAL K-1 | -16,444 | -16,444 | 0 |
| SEC 1231 FROM K-1S | -245 | -245 | 0 |
| ROYALTIES AIM POSTAL K-1 | 16 | 16 | 0 |
| KCP PLUMBING K-1 UBIT | -31,506 | 0 | 0 |
| AIM POSTAL K-1 UBIT | 15,254 | 0 | 0 |
| Name | Address |
|---|---|
| JAMES MARILYN PAPPAS |
616 MOANIALA STREET HONOLULU,HI96821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 4,188 | 4,188 | 0 | 0 |