| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 16,389 | 12,292 | 4,097 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 615,454 | 615,454 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASHFORD HOSPITALITY TRUST, INC. | 525 | 525 |
| BLACKSTONE, INC. | 1,455,253 | 1,455,253 |
| FULLERTHALER BEHAVIORAL | 224,583 | 224,583 |
| GQG PARTNERS EMERGING | 160,851 | 160,851 |
| ISHARES CORE MSCI EAFE ETF | 955,597 | 955,597 |
| ISHARES EDG MSCI USA QUALITY FACTOR ETF | 618,488 | 618,488 |
| KKR & CO., INC | 1,201,498 | 1,201,498 |
| PEBBLEBROOK HOTEL TRUST | 555,278 | 555,278 |
| RBC EMERGING MARKETS | 163,613 | 163,613 |
| VANGUARD LARGE CAP ETF | 338,743 | 338,743 |
| VANGUARD MID CAP ETF | 218,227 | 218,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES COMMERCIAL REAL ESTATE CORP | FMV | 204,383 | 204,383 |
| ARROWMARK GLOBAL OPPORTUNITY FUND II, LP | FMV | 94,765 | 94,765 |
| ARROWMARK GLOBAL OPPORTUNITY FUND III, LP. | FMV | 161,553 | 161,553 |
| BLACKSTONE MORTGAGE TRUST INC | FMV | 258,190 | 258,190 |
| CALLODINE OPPORTUNITY FUND | FMV | 296,302 | 296,302 |
| GOLUB CAPITAL PARTNERS INT'L, 11, L.P | FMV | 450,055 | 450,055 |
| GOLUB CAPITAL PARTNERS INT'L, ROLLOVER FUND 2, LP | FMV | 450,004 | 450,004 |
| INSOLVE GLOBAL CREDIT FEEDER FUND V AIV, LP | FMV | 239,992 | 239,992 |
| RLJ LODGING TRUST (REIT) | FMV | 67,153 | 67,153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND | -822 | -822 | -822 |
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND II | 25,489 | 25,489 | 25,489 |
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND III | 26,350 | 26,350 | 26,350 |
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL 11 L.P. | 43,420 | 43,420 | 43,420 |
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL ROLLOVER FUND 2, LP | 43,261 | 43,261 | 43,261 |
| ORD. INCOME - INSOLVE GLOBAL CREDIT FEEDER FUND V, LP | 817 | 817 | 817 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 443,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX CREDIT | 2,673 | 2,673 | 0 | |
| EXCISE TAX | 3,000 | 0 | 0 |