| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,200 | 3,200 | 3,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JPM INTL EQUITY | 2019-07 | PURCHASE | 2024-10 | 27,924 | 23,483 | 4,441 | ||||
| JPM GRW ADVTG | 2020-03 | PURCHASE | 2024-10 | 101,169 | 46,152 | 55,017 | ||||
| JPM GRW ADVTG | 2020-03 | PURCHASE | 2024-11 | 20,000 | 8,704 | 11,296 | ||||
| NEW WRLD F2 | 2020-03 | PURCHASE | 2024-10 | 22,656 | 14,469 | 8,187 | ||||
| WISDOM US TTL DIV | 2020-03 | PURCHASE | 2024-10 | 15,653 | 7,820 | 7,833 | ||||
| WISDOM US TTL DIV | 2020-03 | PURCHASE | 2024-11 | 21,373 | 10,557 | 10,816 | ||||
| ALPS OSHS US SMALLCAP | 2020-07 | PURCHASE | 2025-01 | 53,532 | 32,220 | 21,312 | ||||
| INVESCO S&P MIDCAP | 2020-01 | PURCHASE | 2025-01 | 35,400 | 31,696 | 3,704 | ||||
| JPM GRW ADVTG | 2020-03 | PURCHASE | 2025-01 | 89,500 | 41,546 | 47,954 | ||||
| WISDOMTREE US TTL DIVD | 2020-03 | PURCHASE | 2025-01 | 110,607 | 56,695 | 53,912 | ||||
| OCN PK TACT CORE | 2023-01 | PURCHASE | 2025-01 | 37,000 | 38,042 | -1,042 | ||||
| OCN PK TACT CORE | 2023-08 | PURCHASE | 2025-06 | 60,680 | 63,147 | -2,467 | ||||
| OCN PK TACT CORE | 2024-12 | PURCHASE | 2025-06 | 4,368 | 4,454 | -86 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FDS, ETFS, AND CLOSED END FDS | AT COST | 1,336,960 | 1,710,974 |
| NON TRADED REIT | AT COST | 39,540 | 77,127 |
| Description | Amount |
|---|---|
| OTHER BASIS ADJUSTMENTS | 2,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 17,929 | 17,929 | 17,929 | |
| SPEC PRODUCT FEE | 35 | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 314 | 314 | 314 |