| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELOITTE | 10,174 | 5,087 | 5,087 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM PASSTRHOUGHS LPS - LT | PURCHASED | COST | 0 | 6,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STATEGIC INCOME | AT COST | 869,163 | 875,568 |
| CEVIAN CAPITAL II LTD OFFSHORE | AT COST | 846,048 | 1,758,530 |
| ENGAGED CAPITAL FLAGSHIP FUND OFFSHORE | AT COST | 750,000 | 1,750,011 |
| IR&M | AT COST | 942,181 | 914,886 |
| TOWNSEND DIVERSIFIED REAL ESTATE FUND LP | AT COST | 983,333 | 919,474 |
| REDMILE CAPITAL OFFSHORE FUND | AT COST | 128,625 | 21,618 |
| WARBURG PINCUS GLOBAL GROWTH (COMBINED) | AT COST | 862,187 | 1,229,273 |
| LEXINGTON PARTNERS IX | AT COST | 962,697 | 1,010,379 |
| DEERPATH CAPITAL ADVANTAGE V | AT COST | 621,881 | 830,235 |
| PALMERSTON CREDIT FEEDER FUND IV | AT COST | 584,113 | 604,798 |
| STEPSTONE GLOBAL PARTNERS X | AT COST | 831,112 | 834,633 |
| EATON VANCE GROWTH TR ATLANTA CAP | AT COST | 447,640 | 527,685 |
| VANGUARD 500 INDEX ADM | AT COST | 3,198,417 | 6,253,051 |
| DEERPATH CAPITAL ADVANTAGE VI | AT COST | 515,973 | 695,618 |
| FRONTENAC XII | AT COST | 562,682 | 692,637 |
| LEXINGTON PARTNERS X | AT COST | 491,874 | 568,575 |
| SOUTHPOINT QUALIFIED OFFSHORE FUND LTD | AT COST | 1,400,000 | 1,714,223 |
| JOHN HANCOCK FUND II INTL GROWTH | AT COST | 900,000 | 1,007,169 |
| MFO GOLDMAN SACHS TR II GQG PARTNERS INTL | AT COST | 900,000 | 1,022,894 |
| MFO ADVISORS INNER CIRCLE FUND GQG PRTN INSTL | AT COST | 1,000,000 | 1,263,560 |
| FIRSTMARK CAPITAL OF IV | AT COST | 109,071 | 130,575 |
| FIRSTMARK CAPITAL VI | AT COST | 231,136 | 239,794 |
| Description | Amount |
|---|---|
| PY BASIS ADJUSTMENTS | 1,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FILINGS | 25 | 0 | 25 | |
| INTEREST & PENALTY EXPENSE | -225 | 0 | 0 | |
| MISCELLANEOUS OPERATING EXPENSES | 1,180 | 0 | 0 | |
| OTHER K-1 INCOME/LOSS | 9,032 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOWNSEND | 48 | 48 | 48 |
| NORTHERN TRUST | 1,027 | 1,027 | 1,027 |
| IR&M | 181 | 181 | 181 |
| TOWNSEND | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| NONCASH CONTRIBUTION/(DISTRIBUTIONS) TO/FROM LP INVESTMENTS | 2,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARSHALL STREE CAPITAL INC | 37,500 | 26,250 | 11,250 | |
| NORTHERN TRUST | 6,340 | 6,340 | 0 | |
| LAUGHLIN CONSTABLE | 11,437 | 0 | 11,437 | |
| IR&M | 3,478 | 3,478 | 0 | |
| TOWNSEND | 12,564 | 12,564 | 0 | |
| NEWPORT ASIA | 5,676 | 5,676 | 0 | |
| WARBURG PINCUS | 6,438 | 6,438 | 0 | |
| WARBURG PINCUS (E&P) | 165 | 165 | 0 | |
| DEERPATH V | 38,696 | 38,696 | 0 | |
| DEERPATH VI | 34,187 | 34,187 | 0 | |
| FRONTENAC XII | 15,792 | 15,792 | 0 | |
| FIRSTMARK CAPITAL IV | 20,463 | 20,463 | 0 | |
| FIRSTMARK CAPITAL VI | 21,423 | 21,423 | 0 | |
| APOLLO ACCORD OFFSHORE V | 917 | 917 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,183 | 8,183 | 0 | |
| FEDERAL TAXES | 11,630 | 0 | 0 |