| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 5,850 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2024-01 | PURCHASE | 2024-12 | 1,468,984 | 1,370,780 | 98,204 | ||||
| PUBLICLY TRADED SECURITIES | 2023-01 | PURCHASE | 2024-12 | 3,481,230 | 2,793,308 | 687,922 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFMCX US MICROCAP | ||
| AOUIX ANGEL OAK ULTRASHORT INCOME IN | 153,000 | 152,902 |
| AXSIX AXONIC STRATEGIC INCOME I | 465,020 | 458,328 |
| CCLFX CLIFFWATER CORPORATE LENDING I | 357,000 | 349,566 |
| DFA US CORE EQUITY 1 | 421,682 | 436,718 |
| DFAC U.S. CORE EQUITY 2 ETF | 318,976 | 329,158 |
| DFAX WORLD EX US CORE EQUITY 2 ETF | 278,496 | 262,074 |
| EFA ISHARES MSCI EAFE INDEX EFT | ||
| FLXR TCW FLEXIBLE INCOME EFT | 110,241 | 108,227 |
| GHAIZ VANECK GLOBAL RESOURCE FUND I | 147,749 | 132,761 |
| GIOIX GUGGENHEIM MACRO OPPORTU INSTL | 50,959 | 50,794 |
| IEMG MSCI EMERGING MKTS ETF | ||
| INIIX VANECK INTL. INVESTORS GOLD I | 62,583 | 56,515 |
| IVV CORE U.S. LARGE CAP ETF | ||
| IWB RUSSELL 1000 INDEX ETF | ||
| IWM RUSSELL 2000 INDEX ETF | ||
| LENDX ALT LENDING RISK PREM 1 | ||
| LENDX STONE RIDGE ALT LENDING RISK P | 127,090 | 118,072 |
| NTSE WISDOMTREE EMERGING MKTS EFF CO | ||
| NTSI WISDOMTREE INTL EFF CORE FUND | ||
| NTSX WISDOMTREE US EFF CORE FUND | ||
| OUNZ VANECK MERK GOLD TRUST EFT | 201,546 | 210,547 |
| PIMIX PIMCO INCOME FUND | ||
| PMZIX MORTGAGE OPP AND BOND FUND | ||
| PNDIX PENDER REAL ESTATE CREDIT FUND | 420,010 | 419,582 |
| PRDEX PRIVATE CORE REAL ESTATE | ||
| PYVLX PAYDEN EQUITY INCOME | 185,695 | 161,900 |
| RSIIX RIVERPARK STRATEGIC INCOME INS | 300,000 | 299,938 |
| RTDYX MULTIFACTOR US EQUITY | ||
| RTIYX MULTIFACTOR INTERNTNAL EQUIT | ||
| SCZ MSCI EAFE SML CP ETF | ||
| SGOIX FIRST EAGLE OVERSEAS I | 150,000 | 131,606 |
| SHRIX HIGH YLD REINSRNCE RSK P | ||
| SRRIX REINSURAC RISK PREM INTE | ||
| USFR WISDOMTREE FLOATING RATE TREASU | 77,822 | 77,744 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 6,942 | 6,942 | |
| COLLECTIBLES GAIN | 270 | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 10,809 | 10,809 | ||
| OTHER INVESTMENT EXPENSES | 13,795 | 13,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,687 | 1,687 | ||
| FEDERAL TAX | 695 | |||
| STATE FILING FEE | 75 | 75 |