| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 500 | 9,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DISPOSAL | 2021-11 | PURCHASE | 2024-02 | 34,500 | -9,583 | 24,917 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 4765 E. CAMP LOWEL | ||||
| WEBSITE | ||||
| FURNITURE & FIXTURES | ||||
| FURNITURE & FIXTURES | ||||
| RENOVATION - 4765 E. CAMP LOWELL | ||||
| COMPUTER EQUIIPMENT | ||||
| EQUIPMENT | ||||
| RENOVATION - 4765 E. CAMP LOWELL | ||||
| 2 DELL OPTIPLEX 990 COMPUTERS | ||||
| COMPUTER | ||||
| NEW COMPUTERS | ||||
| RENOVATION - 4765 E. CAMP LOWELL | ||||
| NEW COMPUTER | ||||
| 3 TABLE DESKS | ||||
| PRESENTATION CABINET & SUPPLIES | ||||
| FURNITURE & FIXTURES | ||||
| RENOVATION - 4765 E. CAMP LOWELL | ||||
| RENOVATION - 4765 E. CAMP LOWELL | ||||
| EQUIPMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,481 | 5,481 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART WORK | 15,090 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH BASIS CONVERSION | 1,734,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEB SITE PUBLICATION | 22,010 | 1,101 | 20,909 | |
| MEDICAL INSURANCE | 3,681 | 184 | 3,497 | |
| SUBSCRIPTIONS | 225 | 11 | 214 | |
| PAYROLL PROCESSING | 2,028 | 101 | 1,927 | |
| INTERNET SERVICES | 24 | 1 | 23 | |
| UTILITIES | 596 | 30 | 566 | |
| REPAIRS & MAINTENANCE | 1,296 | 65 | 1,231 | |
| OTHER INSURANCE | 78 | 12 | 66 | |
| BANK FEES | 184 | 10 | 174 | |
| MISCELLANEOUS | 2,305 | 115 | 2,190 | |
| OFFICE SUPPLIES & EXPENSE | 1,617 | 81 | 1,536 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM RELATED INT INC | 417 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GROWTH PARTNERS ARIZONA | N/A | 50,000 | 2019-06 | 2024-01 | SEMI-ANNUAL INTEREST PYMTS | 2.00 % | UNSECURED | ||||
| GROWTH PARTNERS ARIZONA | N/A | 200,000 | 2020-01 | 2024-01 | SEMI-ANNUAL INTEREST PYMTS | 2.00 % | UNSECURED |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 137,011 | 34,253 | 102,758 | |
| COMPUTER CONSULTANT | 988 | 49 | 939 |