| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 83,816 | 83,816 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2021-12-01 | 118,127 | 24,610 | SL | 10.000000000000 | 11,813 | 0 | ||
| ARTWORK | 2021-12-01 | 37,273 | 7,765 | SL | 10.000000000000 | 3,727 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 70,512,778 | 25,652,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BUSRIGHT INC CONVERTIBLE NOTE | AT COST | 40,883 | 40,883 |
| BAILLIE GIFFORD PRIVATE COMPANIES FUND II, LP | AT COST | 993,440 | 1,089,664 |
| VISIBLE HANDS FUND I, LP | AT COST | 328,595 | 285,711 |
| IMPACT PARTNERS FILM SERVICES, LLC | AT COST | 8,152 | 8,152 |
| JAZZ URBAN CAFE | AT COST | 50,644 | 50,644 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 118,127 | 36,423 | 81,704 | |
| ARTWORK | 37,273 | 11,492 | 25,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,561 | 0 | 16,561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 28,845 | 0 | 28,845 | |
| POSTAGE | 826 | 0 | 826 | |
| CONSULTING | 270,485 | 0 | 270,485 | |
| DIRECT SUPPORT | 624,877 | 0 | 624,877 | |
| EVENTS | 96,075 | 0 | 96,075 | |
| FILMS IMPACT PARTNERS | 55,720 | 0 | 55,720 | |
| LIABILITY INSURANCE | 14,299 | 0 | 14,299 | |
| OFFICE FURNITURE | 2,197 | 0 | 2,197 | |
| OFFICE SUPPLIES & SOFTWARE | 90,550 | 0 | 90,550 | |
| OTHER BUSINESS EXPENSE | 35,509 | 0 | 4,314 | |
| PAYROLL PROCESSING FEE | 6,310 | 0 | 6,310 | |
| RECRUITING | 892 | 0 | 892 | |
| JANITORIAL EXPENSE | 461 | 0 | 461 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PER JAZZ URBAN CAFE K-1 | 109 | 109 | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,462 | 6,462 | 0 |
| Name | Address |
|---|---|
| NIRAJ AND JILL SHAH |
31 ST JAMES AVE SUITE 740 BOSTON,MA02116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMONWEALTH OF MASS | 250 | 250 | 0 | |
| EMPLOYER PAYROLL TAXES | 98,073 | 0 | 98,073 |