| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 10,342 | 9,686 | 656 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RAISING VOICES |
PO BOX 6770 PLOT 16 TUFNELL DRIVE KAMWOKYA KAMPALA,KAMPALA UG |
2021-10-01 | 127,100 | SASA! TECHNICAL ASSISTANCE IN MEXICO | 127,100 | TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION. | 03/30/2023, 04/28/2023, 10/16/2023, 7/31/2024 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
INICIATIVAS PARA EL DESARROLLO DE UNA ECONOMA ALTERNATIVA Y SOLIDARIA AC |
IGNACIO ALDAMA 108 COLONIA NACIONAL SANTA LUCA DEL CAMINO OAXACA,OAXACA71228 MX |
2021-08-01 | 45,000 | SCHOOL FOR THE COMMON GOOD | 45,000 | TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION. | 02/21/2023, 05/10/2023, 08/25/2023, 12/30/2023, 08/29/2024 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
SHARED-X |
2925 WOODSIDE RD REDWOOD CITY,CAYMAN ISLANDS CJ |
2022-01-25 | 1,500,000 | DIRECT EQUITY INVESTMENT IN A START-UP TO BRING JUSTICE TO THE FARMING INDUSTRY, ADDRESSING GLOBAL FOOD SHORTAGES IN DEVELOPING COUNTRIES WHILE PRIORTIZING SMALL FAMERS WHO ARE STRUGGELING TO SURVIVE IN A MODERN ECONOMY DOMINATED BY LAGE-SCALE PLAYERS. SHARED-X HAS A MISSION TO ADDRESS POVERTY ALLEVIATION AND FOOD SECURITY THROUGH REGENERATIVE AGRICULTURE AND BIOTECHNOLOGY TO THE MARGINALIZED. | 1,500,000 | TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION. | 3/23, 10/24, 12/24, 7/25, 9/25 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK FIXED INCOME | 36,175,510 | 36,175,510 |
| US BANK IMPACT FIXED INCOME | 3,219,915 | 3,219,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK EQUITIES | 84,423,777 | 84,423,777 |
| US BANK IMPACT EQUITY FUNDS | 10,811,258 | 10,811,258 |
| TIEDEMANN MUTUAL FUNDS | 46 | 46 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHARED-X - PROGRAM-RELATED INVESTMENT | AT COST | 1,311,442 | 1,311,442 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - CFS BLDG | 165,129 | 0 | 165,129 | 165,129 |
| CENTER FOR SHARING BLDG | 1,263,997 | 808,959 | 455,038 | 455,038 |
| CFS - LID (LOCAL IMPROVEMENT DISTRICT) | 36,598 | 19,764 | 16,834 | 16,834 |
| TIERRA VIDA MULTI-FAMILY COMPLEX | 12,645,696 | 5,606,260 | 7,039,436 | 7,039,436 |
| FITNESS EQUIPMENT | 62,110 | 62,110 | 0 | |
| 352 WHITE CHAIRS W/ CART | 10,704 | 10,704 | 0 | |
| 36 TABLES 60'' W/ CART | 4,725 | 4,725 | 0 | |
| PLAY LAND LIGHT - TIERRA VIDA | 4,626 | 4,626 | 0 | |
| LAND FOR MULTI-FAMILY PROPERTY | 360,000 | 0 | 360,000 | 360,000 |
| TIERRA VIDA MULTI-FAMILY PHASE 2 | 6,641,339 | 1,035,937 | 5,605,402 | 5,605,402 |
| LAND, LOT 2, TIERRA VIDA COMMERCIAL PHASE ONE | 300,000 | 0 | 300,000 | 300,000 |
| CONSTRUCTION IN PROGRESS | 573,631 | 0 | 573,631 | 573,631 |
| STOVE (COLLEGIUM CAFE) | 2,892 | 2,246 | 646 | 646 |
| DATA RELOCATION AND ADDITIONAL CABLE (APARTMENTS) | 3,476 | 3,128 | 348 | 348 |
| FILTER RACK AND MODIFICATION OF SA 5-TON ZONE SYSTEM | 4,483 | 494 | 3,989 | 3,989 |
| PORT ETHERNET AND POWER SUPPLY | 2,753 | 2,250 | 503 | 503 |
| LAWN MOWER | 9,120 | 6,536 | 2,584 | 2,584 |
| SERVER - POWEREDGE R7515 | 8,966 | 6,052 | 2,914 | 2,914 |
| SANDWICH/SALAD PREP TABLE/FRIDGE - CAFE | 4,045 | 1,951 | 2,094 | 2,094 |
| NATORI LHASA SUNSET 12 X 15 RUG | 12,119 | 7,575 | 4,544 | 4,544 |
| NATORI LHASA SUNSET 8' RUG | 4,333 | 2,708 | 1,625 | 1,625 |
| ICE MACHINE HOSHIZAKI KM-231BAJ - LEO | 3,338 | 2,086 | 1,252 | 1,252 |
| FURNITURE | 563,482 | 251,554 | 311,928 | 311,928 |
| LAND TIERRA VIDA MULTI-FAMILY COMPLEX | 765,000 | 0 | 765,000 | 765,000 |
| BUILDING - LEO | 9,129,215 | 770,520 | 8,358,695 | 8,358,695 |
| WEBSITE | 9,000 | 9,000 | 0 | |
| HEAT PUMP - COLLEGIUM | 6,787 | 457 | 6,330 | 6,330 |
| HEAT PUMP FOR F104 | 7,338 | 545 | 6,793 | 6,793 |
| DELL XPS 15" LAPTOP 16GB RAM, 512 GB | 3,128 | 1,564 | 1,564 | 1,564 |
| SET OF 1 TABLE & 3 BENCHES WITH UMBRELLA HOL | 8,189 | 2,925 | 5,264 | 5,264 |
| SET OF 1 TABLE & 4 BENCHES WITH UMBRELLA HOL | 9,793 | 5,510 | 4,283 | 4,283 |
| TRIO BENCH 6 FT W/ ANCHOR KIT | 3,418 | 1,220 | 2,198 | 2,198 |
| TRIO BENCH 6 FT W/ ANCHOR KIT | 3,418 | 1,220 | 2,198 | 2,198 |
| TRIO BENCH 6 FT W/ ANCHOR KIT | 3,418 | 1,220 | 2,198 | 2,198 |
| SET OF 1 TABLE & 4 BENCHES W/ ANCHOR KIT | 9,744 | 3,480 | 6,264 | 6,264 |
| CHAMBER BENCH 6FT W/ANCHOR KI | 3,325 | 1,188 | 2,137 | 2,137 |
| HEATED CART | 8,718 | 3,113 | 5,605 | 5,605 |
| LAND 0 TV PHASE 3 | 1,633,200 | 0 | 1,633,200 | 1,633,200 |
| COLLEGIUM CONDENSER FOR BUILDING | 5,815 | 267 | 5,548 | 5,548 |
| 3215 HELENA ST, PASCO | 324,046 | 20,130 | 303,916 | 303,916 |
| HOUSE 3219 HELENA ST, PASCO | 333,883 | 20,741 | 313,142 | 313,142 |
| HOUSE 506 RAMA CT | 363,710 | 22,594 | 341,116 | 341,116 |
| COLLEGIUM FRONT DOORS | 10,346 | 342 | 10,004 | 10,004 |
| COLLEGIUM SIDE DOORS | 10,890 | 360 | 10,530 | 10,530 |
| 36" GAS RANGE FOR CAFE | 2,777 | 833 | 1,944 | 1,944 |
| STORY WALL | 947,336 | 300,197 | 647,139 | 647,139 |
| CIP LAND TV PHASE 3 APTS | 25,593 | 0 | 25,593 | 25,593 |
| LAND 506 RAMA CT, PASCO | 5,255 | 0 | 5,255 | 5,255 |
| LAND 3215 HELENA ST, PASCO | 5,255 | 0 | 5,255 | 5,255 |
| LAND 3219 HELENA ST, PASCO | 5,255 | 0 | 5,255 | 5,255 |
| COLLEGIUM PATIO ENTRANCE DOUBLE DOORS | 10,346 | 254 | 10,092 | 10,092 |
| CIP LAND TV PHASE 3 APTS | 15,850,452 | 0 | 15,850,452 | 15,850,452 |
| 2011 GMC SIERRA 1500 VIN 9065 | 18,015 | 1,802 | 16,213 | 16,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 42 | 0 | 42 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON PROGRAM RELATED INVESTMENT | 36,792 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 138,274 | 91,223 | 47,051 | |
| OFFICE SUPPLIES | 4,271 | 2,605 | 1,666 | |
| BANK CHARGES | 2,913 | -32 | 2,945 | |
| DUES AND SUBSCRIPTIONS | 4,596 | 2,388 | 2,208 | |
| SUPPLIES | 421,293 | 392,697 | 28,594 | |
| REPAIRS AND MAINTENANCE | 179,375 | 126,149 | 53,226 | |
| ACTIVITIES AND EVENTS | 5,447 | 894 | 4,553 | |
| CABLE, INTERNET, AND PHONE | 170,673 | 4,636 | 166,037 | |
| UTILITIES | 270,841 | 208,771 | 62,070 | |
| PROFESSIONAL DEVELOPMENT | 430 | 347 | 83 | |
| CREDIT CHECK FEES | 3,260 | 3,260 | 0 | |
| MISCELLANEOUS | 1,343 | 928 | 415 | |
| LICENSES & FEES | 2,455 | 1,499 | 956 | |
| ADVERTISING AND PROMOTION | 1,303 | 662 | 641 | |
| HOSPITALITY | 1,157 | 349 | 808 | |
| BAD DEBTS | 168 | 0 | 168 | |
| PROGRAM RELATED INVESTMENT - SHARED-X LOSS | 0 | 0 | 36,792 | |
| FUEL | 3,632 | 3,251 | 381 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER COMMUNITY PROGRAMS | 29,457 | 29,457 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 6,686,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 51,075 | 50,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 351,092 | 351,092 | 0 | |
| OTHER PROFESSIONAL SERVICES | 10,940 | 0 | 10,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS TAXES | 85 | 39 | 46 | |
| PAYROLL TAXES | 80,288 | 27,913 | 52,375 | |
| PROPERTY TAXES | 380,312 | 287,777 | 92,535 | |
| FOREIGN TAXES ON INVESTMENTS | 948 | 948 | 0 |