| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,738 | 6,369 | 6,369 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FD | 859,777 | 834,103 |
| DOUBLELINE TOTAL RETURN BOND FUND | 235,665 | 204,755 |
| MUZINICH CREDIT OPPORTUNITIES FUND | 121,457 | 113,207 |
| VANGUARD TOTAL BOND MARKET INDEX | 293,983 | 282,750 |
| COHEN & STEERS | 146,481 | 133,105 |
| OSTERWEIS STRATEGIC | 234,230 | 235,714 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE ATLANTA CAPITAL SMID-CAP | 300,614 | 408,866 |
| GQG PARTNERS EMERGING MARKETS EQUITY | 159,972 | 193,569 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 151,807 | 176,106 |
| ISHARES RUSSELL MIDCAP ETF | 223,297 | 308,870 |
| JANUS HENDERSON SMALL CAP VALUE I | 319,163 | 318,132 |
| JOHCM INTERNATIONAL SELECT FUND | 310,766 | 285,898 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND | 129,675 | 101,417 |
| T ROWE PRICE LARGE-CAP GROWTH FUND | 226,206 | 393,209 |
| T. ROWE PRICE QM US SMALL-CAP | 290,415 | 346,155 |
| VANGUARD INSTITUTIONAL INDEX FUND | 1,384,373 | 1,729,263 |
| VANGUARD RUSSELL 1000 GROWTH ETF | 470,020 | 886,828 |
| VANGUARD RUSSELL 1000 VALUE ETF | 391,386 | 522,194 |
| INVESCO QQQ TRUST SERIES | 1,339,826 | 1,481,033 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FPA CRESCENT FUND | AT COST | 256,207 | 291,312 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 223,893 | 242,546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 36 | 36 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 25,777 | 25,777 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 10,000 | 10,000 | 0 |