| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTERESTS | |||
| CHESTER CAPITAL | 6,277,166 | 3,828,988 | |
| EUCLID PARTNERS | 61,272 | 61,272 | |
| FOUNDATION INVESTMENTS OF OHIO | 60,975,319 | 36,062,899 | |
| FIO-PE | 25,247,592 | 14,631,500 | |
| FIO-RE | 3,909,449 | 2,110,546 | |
| LAKESIDE PARTNERS I | 1,900,728 | 1,900,728 | |
| PIMCO SHORT TERM | 0 | 0 | |
| SIMON CHARITABLE PRIVATE | 58,764,900 | 41,086,599 | |
| VANGUARD STIG | 3,180,740 | 3,180,740 | |
| FULLER PE I | 1,802,790 | 1,802,790 | |
| FULLER RA I | 1,404,314 | 1,404,314 | |
| FULLER VC I | 693,044 | 693,044 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES | 13,571 |
| BOOK TAX DIFFERENCES | 14,749,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP PORTFOLIO DEDUCTIO | 637,416 | 637,416 | 637,416 | |
| TRUSTEE FEES | 588,884 | 588,884 | 588,884 | |
| OTHER PARTNERSHIP EXPENSE | 201,956 | 201,956 | 201,956 | |
| MISC EXPENSE | 702,414 | 702,414 | 702,414 | |
| STATE FILING FEES | 1,008 | 1,008 | 1,008 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME (LOSS) FROM PARTNERSHIPS | 241,890 | 241,890 | 241,890 |
| OTHER INCOME FROM PARTNERSHIPS | 102,704 | 102,704 | 102,704 |
| OTHER PORTFOLIO INCOME FROM PARTNERSHIPS | 61,943 | 61,943 | 61,943 |
| RENTAL INCOME (LOSS) FROM PARTNERSHIPS | -554,485 | -554,485 | -554,485 |
| ROYALTY INCOME FROM PARTNERSHIPS | 14,758 | 14,758 | 14,758 |
| STATE TAX REFUNDS | 40,085 | ||
| GUARANTEED PAYMENTS | -1,471 | -1,471 | -1,471 |
| COD/INVOL CONVERSION | 118,848 | 118,848 | 118,848 |
| ADJUST FOR UBTI- NOT TAXABLE | -138,239 | -138,239 |
| Description | Amount |
|---|---|
| TAX-EXEMPT INCOME | 1,915 |
| UNREALIZED GAIN LOSS | 8,329,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES THRU PARTNERSHIP | 46,854 | 46,854 | 46,854 | |
| FEDERAL & STATE UBTI TAXES | 63,264 |