| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2020-02-18 | 70,000 | NC | 0 % | 0 | 0 | 0 | ||
| BUILDING | 2020-02-18 | 286,281 | 28,446 | SL | 39.000000000000 | 7,341 | 0 | 7,341 | |
| FURNITURE AND FIXTURES | 2020-07-01 | 15,735 | 200DB | 7.000000000000 | 0 | 0 | 2,248 | ||
| EQUIPMENT | 2020-07-01 | 30,853 | 200DB | 5.000000000000 | 0 | 0 | 6,171 | ||
| IMPROVEMENTS | 2020-07-01 | 171,235 | 15,185 | SL | 39.000000000000 | 4,391 | 0 | 4,391 | |
| EQUIPMENT | 2022-12-31 | 121,000 | 200DB | 5.000000000000 | 0 | 0 | 24,200 | ||
| EQUIPMENT | 2022-10-15 | 48,000 | 200DB | 5.000000000000 | 0 | 0 | 9,600 | ||
| FURNITURE AND FIXTURES | 2022-08-15 | 12,450 | 200DB | 7.000000000000 | 0 | 0 | 1,779 | ||
| FURNITURE AND FIXTURES | 2022-01-01 | 3,800 | 200DB | 7.000000000000 | 0 | 0 | 543 | ||
| EQUIPMENT | 2022-01-01 | 11,700 | 200DB | 5.000000000000 | 0 | 0 | 2,340 | ||
| IMPROVEMENTS | 2024-07-01 | 69,570 | SL | 39.000000000000 | 818 | 0 | 818 | ||
| EQUIPMENT | 2024-07-01 | 12,800 | 200DB | 5.000000000000 | 8,704 | 0 | 1,280 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 70,000 | 0 | 70,000 | |
| BUILDING | 286,281 | 35,787 | 250,494 | |
| FURNITURE AND FIXTURES | 15,735 | 15,735 | 0 | |
| EQUIPMENT | 30,853 | 30,853 | 0 | |
| IMPROVEMENTS | 171,235 | 19,576 | 151,659 | |
| EQUIPMENT | 121,000 | 121,000 | 0 | |
| EQUIPMENT | 48,000 | 48,000 | 0 | |
| FURNITURE AND FIXTURES | 12,450 | 12,450 | 0 | |
| FURNITURE AND FIXTURES | 3,800 | 3,800 | 0 | |
| EQUIPMENT | 11,700 | 11,700 | 0 | |
| IMPROVEMENTS | 69,570 | 818 | 68,752 | |
| EQUIPMENT | 12,800 | 8,704 | 4,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 920 | 0 | 920 | 920 |
| UTILITIES | 31,820 | 0 | 31,820 | 31,820 |
| MAINTENANCE | 23,920 | 0 | 23,920 | 23,920 |
| INSURANCE | 6,200 | 0 | 6,200 | 6,200 |