| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| O&G DEPLETION | 7,595 | 6,542 | 6,542 | 14,137 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2021 FORD EVEREST | 2022-09-30 | 71,000 | 14,200 | S/L | 5.0000 | 10,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTIES | 102,892 | 102,892 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES | 71,000 | 28,400 | 42,600 | 42,600 |
| Description | Amount |
|---|---|
| DEPLETION - 2024 | 6,541 |
| PRIOR YEAR ADJ | 2,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADOPTION EXPENSES - HBM | 11,749 | 11,749 | ||
| BANK CHARGES & FEES - HBM | 10,113 | 10,113 | ||
| BUSINESS EXPENSES - HBM | 5,755 | 5,755 | ||
| BUSINESS START UP PROGRAM | 5,884 | 5,884 | ||
| CHARITY EVENT - HBM | 7,000 | 7,000 | ||
| CHURCH PLANT - HBM | 16,450 | 16,450 | ||
| MISSIONARY COMPENSATION -HBM | 135,313 | 135,313 | ||
| FUEL | 9,600 | 9,600 | ||
| DISASTER RELIEF - HBM | 8,483 | 8,483 | ||
| DONOR RELATIONS -HBM | 28,003 | 28,003 | ||
| GIFTS | 2,036 | 2,036 | ||
| FUNDRAISING - HBM | 12,775 | 12,775 | ||
| HBM COMPOUND | 39,190 | 39,190 | ||
| HBM MERCHANDISE | 7,402 | 7,402 | ||
| HBM STAFF - HAITI | 116,038 | 116,038 | ||
| HOSPITAL EXPENSES - HBM | 12,900 | 12,900 | ||
| INSURANCE - HBM | 734 | 734 | ||
| MAKANDAL SCHOOL - HBM | 6,100 | 6,100 | ||
| MEDICAL | 9,128 | 9,128 | ||
| MISC- HBM | 9 | 9 | ||
| MOTO MADNESS | 10,400 | 10,400 | ||
| OFFICE EXPENSE - HBM | 16,252 | 16,252 | ||
| OUTREACH - HBM | 60,152 | 60,152 | ||
| PARTNERS RETREAT-HBM | 38,314 | 38,314 | ||
| SABATICAL EXPENSE | 17,046 | 17,046 | ||
| SECURITY- HBM | 10,692 | 10,692 | ||
| SHIPPING - HBM | 16,765 | 16,765 | ||
| SPECIAL PROJECTS - HBM | 22,803 | 22,803 | ||
| TAXES - HAITI - HBM | 20,600 | 20,600 | ||
| TEAM EXPENSES-HBM | 15,940 | 15,940 | ||
| US OPERATIONS- HBM | 23,323 | 23,323 | ||
| VEHICLE EXPENSES - HBM | 20,521 | 20,521 | ||
| CAR/MOTOR CYCLE -DONATIONS HB | 19,200 | 19,200 | ||
| BANK CHARGES & FEES-NBR | 2,565 | 2,565 | ||
| COLEGIO EVANGELICO LA GENERAC | 90,510 | 90,510 | ||
| MISSIONARY SUPPORT-NBR | 97,400 | 97,400 | ||
| EDUCATION - NBRI | 5,697 | 5,697 | ||
| HOSPITAL EXPENSES | 1,850 | 1,850 | ||
| MEDICAL - NBRI | 4,786 | 4,786 | ||
| MINISTRY EXP - GVCM | 6,170 | 6,170 | ||
| MINISTRY EXPENSE - INDIA | 22,734 | 22,734 | ||
| MINISTRY EXP-NICARAGUA-NBRI | 42,294 | 42,294 | ||
| MINISTRY EXPENSE - UTAH | 19,764 | 19,764 | ||
| OFFICE EXPENSE | 1,929 | 1,929 | ||
| SHIPPING | 544 | 544 | ||
| OTHER ROAYALTY EXPENSES | 781 | 781 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON NOTE RECEIVABLE | 19,595 | 19,595 | 19,595 |
| VARIOUS OIL HOLDINGS | 43,608 | 43,608 | 43,608 |
| OTHER INCOME -HBM | 2,735 | 2,735 | |
| DISCOUNTS | 15 | 15 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| KENNEDY FABRICATING | 516,240 | 373,890 | 2012-12 | 2017-01 | 4 YEARS - NEGOTIABLE | 9.00 % | SHARE IN COMPANY | FOR PURCHASE OF STOCK | CASH | 67,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,793 | 1,793 | ||
| SEVERANCE TAXES | 4,246 | 4,246 | ||
| FEDERAL TAXES | 565 | 565 | ||
| TAXES | 1,873 | 1,873 |