| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 4,000 | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1367.974 shs PGINX | 31,162 | 31,162 |
| 2094.585 shs GLIFX | 32,738 | 32,738 |
| 1439 shs IEMG | 75,145 | 75,145 |
| 2635 shs IEFA | 185,188 | 185,188 |
| 372 shs IJH | 23,179 | 23,179 |
| 85 shs IJR | 9,794 | 9,794 |
| 472 shs VNQI | 18,672 | 18,672 |
| 494 shs VNQ | 44,006 | 44,006 |
| 2231 shs VTI | 646,566 | 646,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Banking Fees | 33 | 0 | 33 |
| Description | Amount |
|---|---|
| Unrealized Gains on Securities | 109,269 |
| Timing Differences | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 768 | 768 | 0 | |
| Excise Taxes | 5,600 | 0 | 0 |