| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,150 | 6,575 | 6,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 20,525,124 | 20,844,518 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 12,261,025 | 16,159,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA CMTG LLC | AT COST | 410,309 | 410,309 |
| OCA OHA CREDIT FUND SEGREGATED PORTFOLIO | AT COST | 188,792 | 188,792 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12, LP | AT COST | 1,350,000 | 1,388,749 |
| BLACKSTONE REAL ESTATE INCOME TRUST, INC. | AT COST | 67,486 | 67,486 |
| OWL ROCK CAPITAL DIVERSIFIED HOLDINGS LLC | AT COST | 3,000,000 | 2,900,395 |
| HPS SPECIALTY LOAN INTERNATIONAL FUND V-L LP | AT COST | 2,205,393 | 2,232,893 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 14, LP | AT COST | 1,800,000 | 1,851,633 |
| OCA DKLDO VI SEGREGATED PORTFOLIO | AT COST | 529,356 | 873,133 |
| ISHARES GOLD TRUST | AT COST | 1,206,133 | 1,626,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - OCA CMTG LLC PORTFOLIO FEES | 7,427 | 7,427 | 0 | |
| MANAGEMENT FEES FIDELITY 0226 | 14,064 | 14,064 | 0 | |
| MANAGEMENT FEES FIDELITY #8310 | 251,459 | 251,459 | 0 | |
| HPS SPECIALTY LOAN INTERNATIONAL FUND V-L LP | 3,455 | 3,455 | 0 | |
| FOUNDATION ADMINISTRATIVE EXPENSES | 47,809 | 0 | 47,809 | |
| COMPUTER | 1,287 | 0 | 1,287 | |
| INSURANCE | 6,826 | 0 | 6,826 | |
| NY FILING FEE | 775 | 0 | 775 | |
| VIDEOGRAPHER/BOOK EXPENSES | 54,399 | 0 | 54,399 | |
| BOOK PRODUCTION/RESEARCH | 124,232 | 0 | 124,232 | |
| MEDALLION EXPENSES | 714 | 0 | 714 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLUE OWL K-1 | 35,209 | 35,209 | 35,209 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12, LP | 138,887 | 138,887 | 138,887 |
| GCP EQUITY IRELAND FUND I | 185 | 185 | 185 |
| GCP EQUITY LTD. | 13 | 13 | 13 |
| GOLUB CAPITAL PARTNERS 14 | 188,854 | 188,854 | 188,854 |
| GCP EQUITY LTD. | 247 | 247 | 247 |
| GCP EQUITY IRELAND FUND I | 17 | 17 | 17 |
| OCA OHA CREDIT FUND | 7,742 | 7,742 | 7,742 |
| HPS SPECIALTY LOAN INTL. | -84 | -84 | -84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 72,000 | 0 | 0 |