| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,712 | 7,557 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,037 | 12,945 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 67,000 | 108,037 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 6,028 | 6,066 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,844 | 4,775 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,196 | 6,134 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 7,451 | 9,798 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 17,028 | 17,451 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,953 | 6,145 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,470 | 5,828 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 8,048 | 8,075 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 12,171 | 12,179 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,492 | 10,200 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 12,055 | 12,168 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,386 | 3,533 |
| 057071813 BAIRD MIDCAP INST | AT COST | 4,485 | 4,334 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,479 | 5,868 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,041 | 4,213 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,555 | 3,552 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,664 | 9,140 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 16,617 | 16,240 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 6,685 | 7,376 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 115 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 51 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 57 | 57 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |