| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,155 | 5,740 | 38,415 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ALTERNATIVE FOUNDATION |
2200 HUNT STREET SUITE 441 DETROIT,MI48207 |
2023-12-15 | 3,000,000 | PROJECT SUPPORT FOR ACTIVITIES WITHIN THE HISTORIC PRACTICES OF CEDAR TREE FOUNDATION, INCLUDING INITIATIVES PRIMARILY FOCUSED ON THE ENVIRONMENT. | 0 | CEDAR TREE FOUNDATION HAS NO KNOWLEDGE OF ANY DIVERSION. | THE GRANTEE'S ANNUAL REPORT WAS SUBMITTED ON JANUARY 15, 2025 | VERIFICATION WILL OCCUR AS DEEMED NECESSARY. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAGLE CAPITAL MANAGEMENT | 13,832,913 | 13,832,913 |
| GRANITE | 14,472,912 | 14,472,912 |
| WALDEN CAPITAL | 5,735,898 | 5,735,898 |
| GENERATION | 14,472,427 | 14,472,427 |
| RIVERBRIDGE ADVISORS | 5,787,531 | 5,787,531 |
| PAX GLOBAL ENVIRONMENT MARKETS FUND | 5,600,134 | 5,600,134 |
| HARDING LOVE | 5,155,383 | 5,155,383 |
| GLACIER | 68 | 68 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH EQUIVALENTS | FMV | 3,082,410 | 3,082,410 |
| REAL ESTATE INVESTMENT TRUST | FMV | 247,547 | 247,547 |
| INV. PARTNERSHIP - CLEANTECH FUND OF FUNDS | FMV | 357,898 | 357,898 |
| LOW DURATION/HIGH CREDIT PORTFOLIO - BRECKINRIDGE ADVISORS | FMV | 14,814,586 | 14,814,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,056 | 0 | 15,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 29,640 | 29,640 | 29,640 |
| INVESTMENT INCOME RECEIVABLE | 121,565 | 122,813 | 122,813 |
| RIGHT-OF-USE ASSET | 231,962 | 68,743 | 68,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 292,857 | 202,107 | 90,750 | |
| BOARD EXPENSE | 99,939 | 12,992 | 86,947 | |
| INSURANCE | 20,871 | 2,713 | 18,158 | |
| FELLOW PROGRAM EXPENSE | 52,646 | 0 | 52,646 | |
| OFFICE EXPENSE | 40,936 | 662 | 40,274 | |
| FOREIGN TAXES | 27,978 | 27,978 | 0 | |
| STATE FILING FEE | 6,416 | 0 | 6,416 | |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | -188,724 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,022,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 256,834 | 76,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - ALL ACCOUNTS | 416,290 | 416,290 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 98,989 | 0 | 0 | |
| PAYROLL TAXES | 38,887 | 4,980 | 33,907 |