| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,640 | 17,867 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 19,027 | 30,525 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 180,725 | 284,372 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 14,196 | 14,464 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,467 | 12,236 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,991 | 15,720 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 40,801 | 41,944 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 12,248 | 15,029 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,541 | 14,939 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 19,123 | 19,236 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 28,856 | 28,955 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 20,308 | 24,463 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 28,618 | 28,965 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,678 | 9,055 |
| 057071813 BAIRD MIDCAP INST | AT COST | 11,493 | 11,106 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,919 | 14,305 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,357 | 10,796 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 9,110 | 9,103 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 19,170 | 25,206 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 22,241 | 23,464 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 39,790 | 38,913 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 16,195 | 17,869 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 27 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 303 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 191 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 111 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 140 | 140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |