| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 793,477 | 748,119 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 1,321,971 | 2,636,814 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 21,578 | 94,620 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 124,800 | 105,814 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 396,553 | 382,756 |
| 922042775 VANGUARD FTSE ALL WO | AT COST | 135,096 | 170,873 |
| 09260B309 BLACKROCK CORE BOND | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 133,421 | 173,138 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 120,705 | 195,533 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 101,395 | 93,108 |
| 55273H353 MFS VALUE FUND-R6 | |||
| 741479406 T ROWE PR GROWTH STO | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 116,102 | 86,305 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 77,656 | 84,931 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 61,367 | 80,263 |
| 46429B267 ISHARES U S TREASURY | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 62,238 | 94,701 |
| 89155H389 TOUCHSTONE MIDCAP VA | |||
| 46429B697 ISHARES MSCI USA MIN | AT COST | 122,123 | 151,506 |
| 256210105 DODGE & COX INCOME F | AT COST | 595,000 | 597,838 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 248,063 | 250,986 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6,515 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,945 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 717 | 717 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 278 | 278 | 0 |