| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 7,846 | 9,008 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,207 | 13,260 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 71,937 | 114,246 |
| 464287887 ISHARES S&P SMALL CA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 10,591 | 10,305 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 21,519 | 21,419 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 13,351 | 12,911 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 7,961 | 10,468 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 5,048 | 6,213 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,110 | 6,294 |
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 3,687 | 4,124 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,602 | 5,971 |
| 256210105 DODGE & COX INCOME F | AT COST | 16,798 | 17,177 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 4,146 | 4,225 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 14,130 | 14,156 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,093 | 9,768 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,577 | 5,996 |
| 42588P809 HENNESSY FOCUS FUND | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 674375878 OBERWEIS SMALL CAP O | AT COST | 3,973 | 4,662 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 4,933 | 5,192 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 4,465 | 4,756 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,922 | 9,413 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 7,994 | 8,821 |
| 592905749 TCW METROPOLITAN WES | AT COST | 4,277 | 4,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 338 | 338 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| CY PENDING SALES | 245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 193 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 85 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |