| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,649 | 17,723 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 15,859 | 26,799 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 158,036 | 252,085 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 14,157 | 14,221 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 11,452 | 11,198 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 14,583 | 14,386 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 17,577 | 23,112 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 39,963 | 40,925 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,924 | 14,405 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,582 | 13,674 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 18,843 | 18,938 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 28,541 | 28,587 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 18,783 | 22,647 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 28,224 | 28,535 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,942 | 8,286 |
| 057071813 BAIRD MIDCAP INST | AT COST | 10,518 | 10,163 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,494 | 13,748 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 9,478 | 9,879 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,337 | 8,330 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 20,366 | 21,486 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 38,931 | 38,090 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 14,679 | 16,197 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 24 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 229 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 146 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 86 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 128 | 128 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |