| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,014 | 11,364 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,426 | 19,465 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 105,864 | 166,401 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 9,085 | 9,123 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,354 | 7,181 |
| 936793686 WASATCH INTL OPPORTU | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 9,369 | 9,225 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 25,591 | 26,243 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 7,547 | 9,237 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,806 | 8,769 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 12,071 | 12,144 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 18,282 | 18,338 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 12,764 | 15,343 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 18,098 | 18,298 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,093 | 5,314 |
| 057071813 BAIRD MIDCAP INST | AT COST | 6,744 | 6,517 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 6,734 | 8,823 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,078 | 6,335 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,346 | 5,342 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 11,272 | 14,822 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 13,060 | 13,778 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 24,985 | 24,423 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 10,061 | 11,102 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 9 |
| ROUNDING | 8 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 173 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 79 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 81 | 81 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |