| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620798 DOUBLELINE FLEXIBLE | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 33,542 | 37,734 |
| 411511603 HARBOR FD LARGE CAP | |||
| 413838657 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 40,033 | 64,655 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 350,720 | 553,843 |
| 476313408 JENSEN QUALITY GROWT | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 29,640 | 30,291 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,432 | 23,841 |
| 936793686 WASATCH INTL OPPORTU | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 82,890 | 81,089 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 52106N459 LAZARD GLOBAL LISTED | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 31,013 | 30,629 |
| 77958B105 T ROWE PRICE INSTITU | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 37,384 | 49,155 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 85,189 | 87,132 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 46435G326 ISHARES CORE MSCI DE | AT COST | 33,561 | 37,031 |
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 24,883 | 30,658 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 22,688 | 29,113 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 40,066 | 40,319 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 60,700 | 60,897 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 42,332 | 50,956 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 60,183 | 60,752 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 16,908 | 17,642 |
| 057071813 BAIRD MIDCAP INST | AT COST | 22,393 | 21,638 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,361 | 29,296 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 20,179 | 21,034 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 17,749 | 17,735 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 43,382 | 45,769 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 3,900 | 0 | 3,900 | |
| OFFICE EXPENSES | 136 | 0 | 136 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 628 |
| RECOVERY OF PY GRANTS | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 255 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 165 | 0 | 0 |