| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125523100 THE CIGNA GROUP | ||
| 166764100 CHEVRON CORPORATION | 164,546 | 175,112 |
| 172908105 CINTAS CORP | 96,448 | 208,643 |
| 437076102 HOME DEPOT INC | 43,220 | 227,170 |
| 443510607 HUBBELL INC | 144,864 | 200,229 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 478160104 JOHNSON & JOHNSON | 42,932 | 48,303 |
| 512807108 LAM RESEARCH CORP | ||
| 532457108 ELI LILLY & CO | 70,733 | 321,152 |
| 571748102 MARSH & MCLENNAN COM | 44,139 | 72,219 |
| 580135101 MCDONALD'S CORP | 135,437 | 169,296 |
| 594918104 MICROSOFT CORP | 114,830 | 878,828 |
| 609207105 MONDELEZ INTERNATION | 35,713 | 33,747 |
| 617446448 MORGAN STANLEY | 98,181 | 211,461 |
| 620076307 MOTOROLA SOLUTIONS I | 70,854 | 178,883 |
| 631103108 NASDAQ INC | ||
| 713448108 PEPSICO INC | 166,181 | 160,575 |
| 718172109 PHILIP MORRIS INTERN | 201,375 | 235,044 |
| 742718109 PROCTER & GAMBLE CO | 159,308 | 228,675 |
| 863667101 STRYKER CORP | 92,595 | 128,538 |
| 879360105 TELEDYNE TECHNOLOGIE | 56,648 | 67,763 |
| 902973304 US BANCORP DEL COM N | 45,986 | 48,021 |
| 911312106 UNITED PARCEL SERVIC | ||
| 89151E109 TOTALENERGIES SE | ||
| 00287Y109 ABBVIE INC | 86,413 | 157,442 |
| 02079K305 ALPHABET INC/CA-CL A | 45,249 | 547,645 |
| 03076C106 AMERIPRISE FINANCIAL | 41,473 | 103,824 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 74,706 | 544,824 |
| 12514G108 CDW CORP/DE | ||
| 20030N101 COMCAST CORPORATION | 42,514 | 42,071 |
| 22160K105 COSTCO WHOLESALE COR | 87,866 | 218,072 |
| 30225T102 EXTRA SPACE STORAGE | 38,591 | 55,651 |
| 30303M102 META PLATFORMS INC | 120,533 | 423,909 |
| 46625H100 JPMORGAN CHASE & CO | 132,744 | 459,284 |
| 58933Y105 MERCK & CO INC | 166,713 | 212,390 |
| 65339F101 NEXTERA ENERGY INC | 42,512 | 73,411 |
| 78409V104 S&P GLOBAL INC | 28,681 | 123,511 |
| 91324P102 UNITEDHEALTH GROUP I | 149,246 | 299,469 |
| 92343V104 VERIZON COMMUNICATIO | 21,333 | 17,956 |
| 92826C839 VISA INC CLASS A SHA | 60,292 | 217,752 |
| 92939U106 WEC ENERGY GROUP INC | 63,705 | 104,384 |
| G1151C101 ACCENTURE PLC CLASS | 117,007 | 194,188 |
| 002824100 ABBOTT LABORATORIES | 179,090 | 200,657 |
| 009158106 AIR PRODUCTS & CHEMI | ||
| 023135106 AMAZON COM INC | 225,227 | 537,725 |
| 030420103 AMERICAN WATER WORKS | ||
| 037833100 APPLE INC | 59,582 | 842,663 |
| 053332102 AUTOZONE INC | 22,114 | 99,262 |
| 053611109 AVERY DENNISON CORP | ||
| 060505104 BANK OF AMERICA CORP | 182,496 | 284,840 |
| 09260D107 BLACKSTONE INC | 105,519 | 126,729 |
| 244199105 DEERE & CO | ||
| 277432100 EASTMAN CHEM CO | 157,964 | 136,615 |
| 30231G102 EXXON MOBIL CORP | 167,292 | 267,742 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 427866108 THE HERSHEY COMPANY | ||
| 57636Q104 MASTERCARD INC CL A | 125,879 | 202,729 |
| 701094104 PARKER HANNIFIN CORP | 51,611 | 83,956 |
| 74762E102 QUANTA SVCS INC | 34,190 | 141,274 |
| 806857108 SCHLUMBERGER LTD SED | ||
| 817565104 SERVICE CORP INTERNA | 56,806 | 63,776 |
| 874039100 TAIWAN SEMICONDUCTOR | 114,871 | 175,174 |
| 907818108 UNION PACIFIC CORP | ||
| 98978V103 ZOETIS INC | ||
| G16962105 BUNGE LIMITED | ||
| G1890L107 CAPRI HLDGS LTD SEDO | ||
| 025537101 AMERICAN ELECTRIC PO | ||
| 191216100 COCA COLA CO | ||
| 35137L105 FOX CORP - CLASS A - | 43,459 | 54,118 |
| 65336K103 NEXSTAR MEDIA GROUP | 51,223 | 48,023 |
| 94106L109 WASTE MANAGEMENT INC | ||
| H1467J104 CHUBB LTD SEDOL B3BQ | 158,737 | 212,475 |
| 031162100 AMGEN INC | 61,981 | 56,820 |
| 101137107 BOSTON SCIENTIFIC CO | 74,408 | 123,172 |
| 12572Q105 CME GROUP INC A DERI | 54,692 | 58,754 |
| 126408103 CSX CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 81,519 | 119,283 |
| 150870103 CELANESE CORP | ||
| 438516106 HONEYWELL INTL INC | 159,387 | 192,458 |
| 452308109 ILLINOIS TOOL WORKS | 197,468 | 201,834 |
| 693718108 PACCAR INC | 55,345 | 72,502 |
| 74340W103 PROLOGIS INC | 37,678 | 32,450 |
| 816851109 SEMPRA | 50,391 | 59,474 |
| 81762P102 SERVICE NOW INC | 75,847 | 146,297 |
| 828806109 SIMON PROPERTY GROUP | 74,143 | 90,755 |
| 833034101 SNAP ON INC | ||
| 872540109 TJX COMPANIES INC NE | 129,482 | 181,336 |
| 89417E109 THE TRAVELERS COS IN | 52,476 | 61,668 |
| G8994E103 TRANE TECHNOLOGIES P | 39,836 | 66,114 |
| H11356104 BUNGE GLOBAL SA SEDO | ||
| 025816109 AMERICAN EXPRESS CO | 44,151 | 65,887 |
| 049560105 ATMOS ENERGY CORP | 128,727 | 156,261 |
| 09290D101 BLACKROCK FUNDING IN | 145,510 | 202,972 |
| 149123101 CATERPILLAR INC | 44,757 | 48,610 |
| 20825C104 CONOCOPHILLIPS | 66,503 | 57,816 |
| 254687106 DISNEY WALT CO | 148,762 | 144,644 |
| 512807306 LAM RESEARCH CORP | 46,808 | 106,539 |
| 571903202 MARRIOTT INTERNATION | 87,322 | 100,418 |
| 67066G104 NVIDIA CORP | 697,035 | 695,085 |
| 754730109 RAYMOND JAMES FINANC | 159,319 | 161,233 |
| 75513E101 RTX CORPORATION | 63,752 | 61,910 |
| 780259305 SHELL PLC-W/I-ADR SE | 49,313 | 43,354 |
| 824348106 SHERWIN-WILLIAMS CO | 100,460 | 90,081 |
| 893641100 TRANSDIGM GROUP INC | 110,925 | 105,184 |
| G29183103 EATON CORP PLC SEDOL | 47,938 | 52,435 |
| G51502105 JOHNSON CTLS INTL PL | 44,718 | 51,068 |
| G54950103 NEW LINDE PLC SEDOL | 199,693 | 176,260 |
| G5960L103 MEDTRONIC PLC SEDOL | 40,682 | 37,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 1,952,976 | 1,723,738 |
| 412295107 HARDING LOEVNER INTE | |||
| 412295305 HARDING LOEVNER EMER | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 1,012,150 | 1,426,232 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 1,028,668 | 1,721,012 |
| 464287499 ISHARES RUSSELL MID- | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,346,094 | 1,448,835 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 1,594,203 | 1,391,904 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 2,622,675 | 2,400,903 |
| 921939203 VANGUARD INTERNATION | AT COST | 955,000 | 1,033,135 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 02508F745 AMER CENT SM CAP VAL | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 1,231,616 | 1,149,615 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,551,508 | 1,326,179 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 615,000 | 1,186,955 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 3,550,000 | 3,208,443 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 2,295,525 | 6,249,160 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 2,454,261 | 4,448,096 |
| 779562206 T ROWE PR NEW HORIZO | AT COST | 1,040,942 | 944,081 |
| 957663669 WESTERN ASSET CORE P | |||
| 09248U619 BLACKROCK TEMP INV F | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 1,019,587 | 1,058,440 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 1,719,501 | 2,044,535 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 900,000 | 903,913 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,400,000 | 1,277,419 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 2,668,165 | 2,613,322 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 1,400,000 | 1,272,926 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 1,400,000 | 1,148,718 |
| 46429B267 ISHARES U S TREASURY | AT COST | 1,351,128 | 1,329,462 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 1,703,281 | 1,667,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 13,051 | 13,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 50% INT IN 640 ACRES | 16,000 | 16,000 | 300,000 |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 16,000 | 16,000 | 300,000 |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 14,400 | 14,400 | 300,000 |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 14,400 | 14,400 | 300,000 |
| XXX-XX-XXXX STUDENTS LOANS PARTI | 1,905,129 | 1,736,948 | 1,736,948 |
| XXX-XX-XXXX 1/4 RI IN 640 A S268 | 100 | 100 | 824,936 |
| XXX-XX-XXXX 1/4 RI IN 640 A S280 | 100 | 100 | 1,587,627 |
| XXX-XX-XXXX 1/2 INT IN 1/8 OF 7/ | 100 | 100 | 100 |
| XXX-XX-XXXX 1/2 RI IN 640 A, SEC | 100 | 100 | 682,531 |
| XXX-XX-XXXX 1/2 RI IN 640 A, SEC | 100 | 100 | 3,963,303 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4,263 |
| WASH SALE ADJ | 1,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 23,950 | 0 | 23,950 | |
| GRANTMAKING FEES | 215,015 | 0 | 215,015 | |
| LIABILITY INSURANCE FEES | 4,547 | 4,547 | 0 | |
| ADR SERVICE FEES | 24 | 24 | 0 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 840 | 840 | |
| SECTION 897 CAPITAL GAIN | 89 | 89 | |
| STUDENT LOAN INTEREST RECEIVED | 15,041 | 15,041 | |
| ROYALTY INCOME | 1,417,714 | 1,417,714 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12,951 |
| RECOVERY OF PY GRANTS | 1,215 |
| COST BASIS ADJ | 1,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,130 | 2,130 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 30,281 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 47,011 | 0 | 0 | |
| FOREIGN TAXES ON Q DIVS | 13,159 | 13,159 | 0 | |
| FOREIGN TAXES ON NQ DIVS | 7,033 | 7,033 | 0 | |
| REAL ESTATE TAXES PAID | 9,164 | 9,164 | 0 | |
| MINERAL INT-PRODUCTION TAX | 418,116 | 418,116 | 0 |