| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,883 | 0 | 38,883 | |
| BOOKKEEPING | 18,989 | 0 | 18,989 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLOOMBERG 3 MONTH | 1,275,841 | 1,275,165 |
| INVESCO ULTRA SHORT | 125,097 | 124,674 |
| ISHARES EDGE MSCI MIN | 958,724 | 1,366,856 |
| ISHARES TREASURY FLOATING | 738,796 | 739,305 |
| PIMCO ENHANCED SHRT | 124,999 | 123,619 |
| PIMCO INCOME STABLE | 1,121,703 | 1,152,951 |
| VANGUARD INTERMEDIATE | 100,368 | 100,804 |
| VANGUARD SHORT TERM | 1,748,902 | 1,540,540 |
| VANGUARD SHORT TERM BOND | 301,300 | 309,080 |
| VGRD STC ETF DV | 947,160 | 924,262 |
| WISDOMTREE EMRG MRKT HG | 1,365,147 | 1,109,790 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL STOCK | 1,182,766 | 1,401,294 |
| DODGE & COX STOCK FUND | 1,953,687 | 3,329,979 |
| PARAMETRIC EMRG MKTS | 1,220,188 | 1,166,066 |
| PARAMETRIC EMRG MKTS CLASS I | 208,262 | 185,668 |
| PIMCO ALL ASSET ALL | 3,783,452 | 2,557,656 |
| T ROWE PRICE INST LARGE | 1,308,792 | 3,498,493 |
| VANGUARD EXPLORER FUND | 1,211,179 | 1,385,419 |
| VANGUARD SMALL CAP GROWTH | 436,946 | 593,086 |
| VANGUARD SMALL CAP VALUE | 1,400,927 | 2,039,166 |
| VANGUARD TOTAL INTL STK | 1,274,954 | 1,288,844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAMCO INVESTORS I 4% PFD | AT COST | 402,551 | 398,561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT OFFICE EXPENSES | 10,865 | 0 | 10,865 | |
| PRESENT VALUE ADJUSTMENT ON LONG TERM GRANTS PAYABLE | 637,205 | 0 | 0 | |
| INSURANCE | 3,782 | 0 | 3,782 | |
| MODIFICATION TO GRANT AGREEMENT | -1,076,413 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 30,000 | 30,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 16,096 | 16,096 | 0 | |
| PAYROLL TAXES | 3,825 | 0 | 3,825 | |
| OH ANNUAL FEE | 200 | 0 | 200 | |
| EXCISE TAX | 24,901 | 0 | 0 |