| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,750 | 10,312 | 3,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1-CHARLES SCHWAB & CO. | 7,467,090 | 18,485,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2-AG REALTY VALUE FUND X, LP | AT COST | 484,090 | 484,090 |
| 3-BLACKSTONE GROWTH LP | AT COST | 236,288 | 236,288 |
| 4-BLACKSTONE GROWTH AIV L.P. | AT COST | 230,567 | 230,567 |
| 5-BLACKSTONE GROWTH (CYM) AIV - F L.P. | AT COST | 270,240 | 234,669 |
| 6-BODLEIAN PARTNERS B, LP | AT COST | 615,122 | 664,364 |
| 7-NGN BIOMED OPPORTUNITY II, LP | AT COST | 225,104 | 225,104 |
| 8-OXBRIDGE PARNERS, LP | AT COST | 76,939 | 37,864 |
| 10-EJF DEBT OPPORTUNITIES FUND | AT COST | 1,384,949 | 906,539 |
| 9-SANDALWOOD | AT COST | 286,054 | 282,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 432 | 288 | 144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB & CO. DIVIDENDS RECEIVABLE | 10,893 | 7,583 | 7,583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSES-AG REALTY VALUE FUND X, LP | 16 | 16 | 0 | |
| NONDEDUCTIBLE EXPENSES-BLACKSTONE GROWTH AIV, LP | 167 | 167 | 0 | |
| NONDEDUCTIBLE EXPENSES-BODLEIAN PARTNERS B, LP | 56 | 56 | 0 | |
| NONDEDUCTIBLE EXPENSES-OXBRIDGE PARTNERS LP | 1 | 1 | 0 | |
| NONDEDUCTIBLE EXPENSES-PENALTIES & INTEREST | 0 | 0 | 0 | |
| NYS DEPARTMENT OF LAW | 750 | 0 | 0 | |
| OTHER PORTFOLIO AND OTHER EXPENSES | 1,023 | 1,023 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-AG REALTY VALUE FUND X, LP | 5,706 | 5,706 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BLACKSTONE GROWTH (CYM) AIV LP | 6,437 | 6,437 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BLACKSTONE GROWTH AIV LP | 5,924 | 5,924 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BLACKSTONE GROWTH LP | 14,392 | 14,392 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BODLEIAN PARTNERS B, LP | 26,734 | 26,734 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-NGN BIOMED OPPORTUNITY II, LP | 2,037 | 2,037 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-OXBRIDGE PARTNERS, LP | 1,838 | 1,838 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-SANDALWOOD PRIVATE PRTNSHP | 5,249 | 5,249 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY & PORTFOLIO INCOME-AG REALTY VALUE FUND X LP | -68,629 | -68,629 | -68,629 |
| K-1 ORDINARY & PORTFOLIO INCOME-BODLEIAN PARTNERS B, LP | 11,062 | 11,062 | 11,062 |
| K-1 ORDINARY & PORTFOLIO INCOME-OXBRIDGE PARNERS, LP | 7,535 | 7,535 | 7,535 |
| K-1 ORDINARY & PORTFOLIO INCOME-BLACKSTONE GROWTH CYM LP | 2 | 2 | 2 |
| K-1 ORDINARY & PORTFOLIO INCOME-BLACKSTONE GROWTH AIV LP | -10,759 | -10,759 | -10,759 |
| K-1 ORDINARY INCOME-SANDALWOOD PRIVATE PRTNSHP | 9,519 | 9,519 | 9,519 |
| PFIC INCOME-EJF DEBT OPPORTUNITIES OFFSHORE FUND LTD | 99,650 | 99,650 | 99,650 |
| OTHER PORTFOLIO AND OTHER INCOME | 12 | 12 | 12 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO CHARLES SCHWAB & CO - FOREIGN TAXES PAYABLE | 6,309 | 5,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 6,202 | 0 | 0 | |
| FOREIGN TAXES W/H ON DIVIDENDS | 5,936 | 5,936 | 0 | |
| NY TAX ON UBTI | 250 | 0 | 0 |