| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORVIS MAZARS, LLP | 12,650 | 1,265 | 11,385 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB INVESTMENTS - SEE ATTACHMENT | 8,061,960 | 8,766,581 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,657,170 | 1,657,170 | 1,657,170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DYAL CAPITAL PARTNERS FUND V | 53,883 | 90,974 | 79,112 |
| ARROWMARK GLOBAL OPP FUND IV | 257,502 | 257,569 | 227,328 |
| RIVERCREST CAPITAL PARTNERS II | 59,062 | 100,016 | 85,571 |
| WHITEHAWK IV ONSHORE FUND, L.P. | 0 | 83,635 | 45,666 |
| Scout Energy Partners VI-B, LP | 0 | 158,847 | 106,743 |
| Angelo Gordon DLIV, LP | 0 | 84,985 | -5,130 |
| COMMONFUND CAPITAL SECONDARY PARTNERS IV L P | 0 | 57,631 | 26,708 |
| Yukon Captial Partners | 0 | 58,404 | 37,184 |
| Description | Amount |
|---|---|
| Timing Difference of Capital Distributions | 7,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH EXPENSES | 34,767 | 34,427 | ||
| Irrigation Service | 2,471 | 2,471 | ||
| Insurance | 2,454 | 2,454 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME | 91,828 | 93,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 52,890 | 52,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 529 | |||
| FOREIGN TAXES | 7,084 | 7,084 | ||
| Real Estate Tax | 1,404 | 1,404 |