| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,205 | 2,841 | 11,364 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEXTERA ENERGY C (124,000 SHS) | 123,791 | 123,791 |
| ABBVIE INC (130,000 SHS) | 149,948 | 149,948 |
| EUROPEAN INVT 1.375 % (132,000 SHS) | 123,905 | 123,905 |
| INTERNTNL BK 0.5% (400,000 SHS) | 387,448 | 387,448 |
| INTERNTNL BK FO (260,000 SHS) | 246,744 | 246,744 |
| INTL BK RECON (350,000 SHS) | 332,567 | 332,567 |
| INTERNTNL BKO FO 1.375% (335,000 SHS) | 304,581 | 304,581 |
| PNC FINL SVCS GRO (120,000 SHS) | 156,882 | 156,882 |
| STATE STREET CORP VAR (126,000 SHS) | 156,549 | 156,549 |
| UNITEDHEALTH GRO (156 SHS) | 149,051 | 149,051 |
| THE BANK OF NEW 2.05 % (137,000 SHS) | 130,227 | 130,227 |
| THE HOME DEPOT 4.875% (147,000 SHS) | 148,363 | 148,363 |
| WASTE MANAGEMENT 4.95% (144,000 SHS) | 145,421 | 145,421 |
| INTERNTNL BANK 1.125 % (210,000 SHS) | 186,907 | 186,907 |
| INTER-AMERICAN3.125% (550,000 SHS) | 526,962 | 526,962 |
| BRISTOL-MYERS SQU 4.9 (144,000 SHS) | 144,563 | 144,563 |
| HUNTINGTON BANCSH VAR ( 138,000 SHS) | 142,387 | 142,387 |
| INTER-AMERICAN D 3.5% (601,000 SHS) | 577,528 | 577,528 |
| VERIZON COMMUNI 4.016 % (153,000 SHS) | 146,465 | 146,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC (504 SHS) | 434,008 | 434,008 |
| ALPHABET INC (3,520 SHS) | 684,320 | 684,320 |
| AMAZON.COM INC (2,160 SHS) | 712,140 | 712,140 |
| APPLE INC (2,938 SHS) | 740,993 | 740,993 |
| CME GROUP INC (1,106 SHS) | 452,152 | 452,152 |
| D R HORTON CO (1,638 SHS) | 252,795 | 252,795 |
| ECOLAB INC (769 SHS) | 245,802 | 245,802 |
| EDWARDS LIFESCIENCES (3,348 SHS) | 326,028 | 326,028 |
| ELECTRONIC ARTS INC (1,087 SHS) | 271,972 | 271,972 |
| FIRST SOLAR INC (991 SHS) | 174,654 | 174,654 |
| FORTINET INC (6,368 SHS) | 601,649 | 601,649 |
| JP MORGRAN CHASE & CO (1,556 SHS) | 465,996 | 465,996 |
| LINDE PLC (214 SHS) | 121,833 | 121,833 |
| MASTERCARD INC (758 SHS) | 596,604 | 596,604 |
| MICROSOFT CORP (1,652 SHS) | 842,579 | 842,579 |
| NVIDIA CORP (466 SHS) | 641,369 | 641,369 |
| PAYPAL HOLDINGS INCOPOR (1,591 SHS) | 182,478 | 182,478 |
| PEPSICO INC (1,331 SHS) | 292,107 | 292,107 |
| S&P GLOBAL INC (545 SH) | 439,262 | 439,262 |
| TRANE TECHNOLOGIES PLC F (1,467 SHS) | 694,009 | 694,009 |
| ULTA BEAUTY INC (376 SHS) | 377,519 | 377,519 |
| UNITEDHEALTH GROUP INC (664 SHS) | 335,891 | 335,891 |
| WASTE MANAGEMENT INCE (1,278 SHS) | 374,522 | 374,522 |
| XYLEM INC (1,960 SHS) | 317,314 | 317,314 |
| ZOETIS INC (1,265 SHS) | 365,941 | 365,941 |
| AES CORP (4,500 SHS) | 86,821 | 86,821 |
| AMERICAN WATER WORKS (600 SHS) | 122,872 | 122,872 |
| AMGEN INC. (1,135 SHS) | 437,093 | 437,093 |
| HERSHEY CO (1,173 SHS) | 296,532 | 296,532 |
| INTUIT INC (350 SHS) | 397,212 | 397,212 |
| VERIZON COMMUNICATN (3,500 SHS) | 255,456 | 255,456 |
| VERTEX PHARMACEUTICA (420 SHS) | 217,458 | 217,458 |
| WEST PHARM SRVC INC (218 SHS) | 126,765 | 126,765 |
| CALVERT BOND I (18,382 SHS) | 263,592 | 263,592 |
| CALVERT HIGH YIELD BOND (26,012 SHS) | 736,930 | 736,930 |
| CALVERT SHORT DURATION (81,352 SHS) | 403,236 | 403,236 |
| CALVERT INTERNATIONAL EQ (105,583 SHS) | 3,590,992 | 3,590,992 |
| CALVERT US MID CAP CORE (44,768 SHS) | 2,414,677 | 2,414,677 |
| GOLDMAN SACHS ESG EM MKT (134,040 SHS) | 1,942,593 | 1,942,593 |
| WELL TOWER INC (900 SHS) | 155,521 | 155,521 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PEG GLOBAL PRIVATE EQUITY | FMV | 3,525,601 | 3,525,601 |
| VIEW AT CASCADE APTS | AT COST | 724,771 | 1,200,000 |
| SOREN APARTMENTS LLC | AT COST | 681,236 | 1,200,000 |
| ELEVATION ON CENTRAL LLC | AT COST | 660,199 | 1,200,000 |
| INVESTMENT ADJUSTMENT | AT COST | 360,241 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,431 | 2,686 | 10,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 396 | 396 | 396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 13,818 | 0 | 13,818 | |
| GRANT DEVELOPMENT | 44,008 | 0 | 44,008 | |
| INSURANCE | 7,402 | 7,402 | 0 | |
| MAINTENANCE | 111,422 | 111,422 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 99,263 | 99,263 | |
| RETURNED GRANTS | 90,237 | 90,237 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,871,905 |
| NET ASSETS ADJUSTMENT | 135,152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES - INVESTMENT | 156,223 | 156,223 | 0 | |
| OTHER PROFESSIONAL FEES | 10,685 | 2,137 | 8,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 0 | 19,068 | 0 | |
| FEDERAL TAX | 63,791 | 0 | 0 | |
| PROPERTY TAX | 241,947 | 241,947 | 0 |