| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,600 | 1,300 | 1,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 199 shs PDX | 4,939 | 4,939 |
| 148 shs VCSH | 11,733 | 11,733 |
| 6415.002 shs BHYIX | 46,124 | 46,124 |
| 4663.432 shs CPXIX | 58,060 | 58,060 |
| 7433.978 shs ESIIX | 49,956 | 49,956 |
| 2609.650 shs LSIIX | 25,601 | 25,601 |
| 10226.529 shs LAUYX | 24,850 | 24,850 |
| 5241.921 shs MTGDX | 40,992 | 40,992 |
| 4171.153 shs PONPX | 44,756 | 44,756 |
| 2694.169 shs PFTPX | 22,011 | 22,011 |
| 6270.830 shs PRSNX | 62,896 | 62,896 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40 shs ABBV | 7,561 | 7,561 |
| 41 shs AMD | 7,229 | 7,229 |
| 315 shs GOOGL | 60,448 | 60,448 |
| 311 shs AMZN | 72,808 | 72,808 |
| 50 shs AMP | 25,909 | 25,909 |
| 18 shs AMGN | 5,312 | 5,312 |
| 10 shs ADI | 2,246 | 2,246 |
| 215 shs AAPL | 44,627 | 44,627 |
| 67 shs BK | 6,797 | 6,797 |
| 14 shs BLK | 15,484 | 15,484 |
| 23 shs BX | 3,978 | 3,978 |
| 80 shs AVGO | 23,496 | 23,496 |
| 22 shs CDNS | 8,021 | 8,021 |
| 191 CBRIE | 29,746 | 29,746 |
| 78 shs LNG | 18,399 | 18,399 |
| 70 shs CVX | 10,615 | 10,615 |
| 344 shs CHWY | 12,625 | 12,625 |
| 95 shs CMG | 4,074 | 4,074 |
| 37 shs CB | 9,843 | 9,843 |
| 112 shs CSCO | 7,625 | 7,625 |
| 53 shs KO | 3,598 | 3,598 |
| 137 shs CL | 11,487 | 11,487 |
| 169 shs CMCSA | 5,616 | 5,616 |
| 153 shs CEG | 53,220 | 53,220 |
| 67 shs CCI | 7,041 | 7,041 |
| 42 shs COST | 39,465 | 39,465 |
| 27 shs DHR | 5,323 | 5,323 |
| 43 shs DELL | 5,706 | 5,706 |
| 43 shs DXCM | 3,473 | 3,473 |
| 10 shs LLY | 7,401 | 7,401 |
| 129 shs XOM | 14,402 | 14,402 |
| 30 shs FSLR | 5,242 | 5,242 |
| 96 shs FCX | 3,863 | 3,863 |
| 41 shs GEHC | 2,924 | 2,924 |
| 24 shs GS | 17,366 | 17,366 |
| 78 shs HD | 28,666 | 28,666 |
| 119 shs HON | 26,460 | 26,460 |
| 6 shs IDXX | 3,206 | 3,206 |
| 114 shs ICE | 21,071 | 21,071 |
| 4 shs INTU | 3,141 | 3,141 |
| 136 shs JNJ | 22,405 | 22,405 |
| 129 shs JPM | 38,215 | 38,215 |
| 293 shs KDP | 9,566 | 9,566 |
| 28 shs LHX | 7,695 | 7,695 |
| 105 shs LIN | 48,327 | 48,327 |
| 102 shs MMC | 20,318 | 20,318 |
| 9 shs MLM | 5,174 | 5,174 |
| 20 shs MCD | 6,001 | 6,001 |
| 141 shs MSFT | 75,224 | 75,224 |
| 11 shs NFLX | 12,753 | 12,753 |
| 133 shs NEE | 9,451 | 9,451 |
| 37 shs NOC | 21,335 | 21,335 |
| 250 shs NVDA | 44,468 | 44,468 |
| 600 shs ORLY | 58,992 | 58,992 |
| 36 shs ORCL | 9,136 | 9,136 |
| 113 shs PG | 17,003 | 17,003 |
| 76 shs PLD | 8,115 | 8,115 |
| 70 shs RSG | 16,146 | 16,146 |
| 140 shs ROK | 49,239 | 49,239 |
| 29 shs CRM | 7,492 | 7,492 |
| 128 shs SRE | 10,455 | 10,455 |
| 41 shs SHW | 13,566 | 13,566 |
| 72 shs SHOP | 8,799 | 8,799 |
| 59 shs SPOT | 36,966 | 36,966 |
| 196 shs TMUS | 46,728 | 46,728 |
| 99 shs TSLA | 30,519 | 30,519 |
| 48 shs CI | 12,834 | 12,834 |
| 51 shs TMO | 23,852 | 23,852 |
| 466 shs TJX | 58,031 | 58,031 |
| 150 shs TOST | 7,326 | 7,326 |
| 388 shs UBER | 34,047 | 34,047 |
| 33 shs UNH | 8,235 | 8,235 |
| 139 shs VZ | 5,944 | 5,944 |
| 68 shs V | 23,492 | 23,492 |
| 54 shs WFC | 4,354 | 4,354 |
| 1 shs WELL | 2,641 | 2,641 |
| 22 shs WDAY | 5,046 | 5,046 |
| 2497 shs EOI | 52,362 | 52,362 |
| 217 shs IJT | 29,011 | 29,011 |
| 244 shs GLDM | 15,897 | 15,897 |
| 554 shs VO | 158,438 | 158,438 |
| 151 shs VBR | 29,939 | 29,939 |
| 2798.275 shs AIQQX | 63,129 | 63,129 |
| 445.370 shs CSRSX | 29,777 | 29,777 |
| 6485.475 shs GSIMX | 142,940 | 142,940 |
| 1323.445 shs GQGIX | 22,406 | 22,406 |
| 1310.026 shs HILIX | 29,397 | 29,397 |
| 1307.759 shs MCNVX | 26,221 | 26,221 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rockefeller Balanced Fund, L.P. | FMV | 8,388,155 | 8,388,155 |
| RASF SPV, LLC | FMV | 429 | 429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fee | 35 | 0 | 35 | |
| Office Expenses | 1,669 | 0 | 1,669 | |
| Postage | 114 | 0 | 114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From Passthrough K-1s | 141,692 | 142,733 | 141,692 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 168,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 24,371 | 24,371 | 0 |