| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| INTANGIBLE ASSETS | 741,191 | 528,581 | 180.000000000000 | 74,123 | 0 | 74,123 | 602,704 | |
| VIDEO LIBRARY | 580,431 | 496,518 | 180.000000000000 | 43,670 | 0 | 43,670 | 540,188 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE, FIXTURE AND EQUIPMENT | 10,069 | 9,541 | SL | 5.000000000000 | 528 | 0 | 528 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURE AND EQUIPMENT | 10,069 | 10,069 | 0 | |
| INTANGIBLE ASSETS | 741,191 | 602,704 | 138,487 | |
| VIDEO LIBRARY | 580,431 | 540,188 | 40,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS AND VIDEO LIBRARY, NET OF ACCUMULATED AMORTIZATION | 296,523 | 117,793 | 117,793 |
| Description | Amount |
|---|---|
| PRIOR YEAR BOOK TO TAX DIFFERENCE IN DEPRECIATION | 62,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 222,624 | 0 | 0 | 222,624 |
| MARKETING | 17,068 | 0 | 17,068 | 0 |
| INSURANCE | 13,645 | 0 | 337 | 13,308 |
| MISCELLANEOUS | 19,627 | 0 | 9,013 | 10,614 |
| AMORTIZATION | 117,793 | 0 | 117,793 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VIDEO LICENSING FEES | 183,050 | 183,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 110,980 | 0 | 81,198 | 29,782 |