| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,400 | 0 | 6,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CAPITAL OPPORTUNITY | 341,185 | 643,425 |
| VANGUARD WINDSOR II | 420,152 | 681,770 |
| PIMCO HI YIELD FD | 14,773 | 17,253 |
| HARBOR CAP APP FUND | 48,182 | 145,704 |
| VANGUARD TOTAL INTL STK INDEX FD | 68,822 | 90,573 |
| SPDR S&P 500 ETF TR TR UNIT | 140,645 | 574,358 |
| T ROWE GROWTH STOCK FUND | 71,601 | 171,616 |
| DODGE & COX INCOME FUND | 185,922 | 171,150 |
| NUVEEN REAL ESTATE SECURITIES FUND | 52,400 | 42,763 |
| DODGE & COX STOCK FUND | 89,291 | 169,390 |
| HARTFORD SCHRODER EMERGING MARKET EQUITY FUND | 36,174 | 47,713 |
| T ROWE PRICE EQUITY INCM | 499,596 | 700,527 |
| VANGUARD ENERGY FUND | 159,199 | 142,376 |
| ISHARES S&P GLBL 100 ETF | 101,317 | 258,777 |
| PAYDEN EMERGING MARKETS BOND FUND | 11,569 | 8,835 |
| RIVERPARK LARGE GROWTH | 211,556 | 269,916 |
| PIMCO INCOME FUND INST | 120,225 | 105,836 |
| ISHARES TR CORE US | 44,083 | 38,760 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITES | 60,572 | 57,855 |
| AQR STYLE PREMIA ALTERNATIVE | 39,921 | 35,034 |
| VANGUARD 500 INDEX FD | 65,181 | 135,070 |
| VANGUARD GROWTH & INCOME FD | 122,250 | 163,677 |
| DOUBLELINE CORE FIXED | 128,959 | 108,293 |
| MFS INTERNATIONAL GROWTH | 45,367 | 54,012 |
| DELAWARE SMALL CAP | 49,600 | 64,502 |
| DODGE & COX INTL FUND | 75,257 | 97,026 |
| VANGUARD CORE BOND ADMIRAL | 136,589 | 119,127 |
| CREDIT SUISS FLOATING RATE | 51,369 | 49,349 |
| VANGUARD HIGH YIELD CORP | 18,922 | 17,342 |
| ISHARES TR RUSSELL 2000 | 3,845 | 17,677 |
| VANGUARD HIGH DIVIDEND YIELD FDS | 31,329 | 51,036 |
| VANGUARD INDEX FD SM CAP | 20,784 | 39,636 |
| VANGUARD FTSE DEVELOPED MARKETS | 42,244 | 50,211 |
| VANGUARD FTSE EMERGING MARKETS INDEX | 15,709 | 15,414 |
| OWL ROCK CAPITAL | 99,719 | 110,376 |
| EMERALD GROWTH INST | 59,987 | 68,450 |
| ISHARES RUSSELL MIDCAP | 167,159 | 172,380 |
| BLACKSTONE SECD LENDING | 107,710 | 121,163 |
| OAKMARK INSTITUTIONAL | 234,296 | 264,220 |
| INVESCO S&P 500 EQUAL WEIGHT | 102,628 | 105,138 |
| CLEARBRIDGE INTL GROWTH | 60,000 | 57,783 |
| ISHARES CORE MCSI EAFE | 84,859 | 80,822 |
| ISHARES CORE MSCI EMERGING | 69,875 | 67,886 |
| PUBLIC STORAGEGIBL | 49,878 | 50,601 |
| PGIM TOTAL RETURN BOND | 291,046 | 239,483 |
| STONE RIDGE HY | 120,000 | 117,124 |
| SCHWAB US REIT | 72,089 | 67,392 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARATHON DISTRESSED CREDIT FUND LP | AT COST | 58,720 | 58,720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND/INTEREST INC RECEIVABLE | 6,782 | 3,354 | 3,354 |
| Description | Amount |
|---|---|
| TAXABLE/BOOK INCOME DIFFERENCE | 53 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 4,788 | 2,394 | 2,394 | |
| DUES/LICENSES | 537 | 0 | 537 | |
| OFFICE EXPENSE | 6,677 | 3,339 | 3,338 | |
| MISCELLANEOUS EXPENSE | 2,100 | 1,050 | 1,050 | |
| LIABILITY INSURANCE | 1,101 | 0 | 1,101 | |
| BANK CHARGES | 49 | 0 | 49 | |
| UTILITIES | 1,060 | 530 | 530 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MARATHON DISTRESSED CREDIT FUND LP | 6,239 | 6,239 | 6,239 |
| MARATHON DISTRESSED CREDIT FUND LP | 2 | 2 | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 71,496 | 77,318 |
| ACCOUNT PAYABLE | 5,631 | 15,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 62,833 | 62,833 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 1,367 | 1,367 | 0 | |
| PAYROLL TAXES | 13,690 | 6,845 | 6,845 | |
| NET INVESTMENT TAX | 1,195 | 1,195 | 0 |