| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,650 | 7,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEEKEN PETTY O'KEEFE FUND II & III | AT COST | 185,422 | 133,320 |
| BRIDGE STREET | AT COST | 43,315 | 77,877 |
| CASTLE CREEK | AT COST | 218,962 | |
| COMPETITIVE WEDGE | AT COST | 400,000 | |
| FIFTH EYE | AT COST | 217,189 | 141,803 |
| GREEN CAY EMERGING EQUITIES | AT COST | 2,000,000 | |
| HEALTH EQUITY PARTNERS | AT COST | 4,281 | 4,281 |
| HYDRATION TECH | AT COST | 426,122 | |
| LAKESHORE ADVTG | AT COST | 27,015 | |
| LVM CAPITAL MANAGEMENT | AT COST | ||
| NCTI FAB LLC | AT COST | 201,095 | 339,077 |
| NCTI III | AT COST | 2,314,703 | 7,982,591 |
| NCTI IV | AT COST | 1,068,350 | 2,635,950 |
| NORTH COAST TECH | AT COST | 21,900 | 26,302 |
| OPPENHEIMER PRIVATE EQUITY 1 | AT COST | 24,224 | |
| OPPENHEIMER PRIVATE EQUITY CO-INV | AT COST | 469,119 | |
| QUELLOS PRIVATE CAPITAL | AT COST | 672,429 | |
| SMITH ASSOC FINANCIAL FUND | AT COST | 1,064,046 | 1,252,010 |
| STOCKS AND BONDS | AT COST | 51,875,238 | 85,167,167 |
| TIFF PARTNERS V-US, LLC | AT COST | 38,551 | 56,890 |
| TIFF PRIVATE EQUITY 2005 | AT COST | 162,719 | |
| TIFF PRIVATE EQUITY 2007 | AT COST | 77,183 | 113,900 |
| TIFF PRIVATE EQUITY 2009 | AT COST | 138,520 | 204,416 |
| TIFF REALTY OPPORTUNITY FUND LLC | AT COST | 125,218 | 184,786 |
| TIFF SECONDARY PARTNERS | AT COST | 370,848 | |
| TIFF SECONDARY PARTNERS II | AT COST | ||
| TIFF SPECIAL OPPORTUNITIES FUND | AT COST | 207,747 | 306,575 |
| TIFF SPECIAL OPPORTUNITIES FUND II | AT COST | 1,818,763 | 2,683,972 |
| TIFF SUSTAINABILITY LLC | AT COST | ||
| THIRD/NORTH COAST | AT COST | 2,445,370 | 2,445,370 |
| Description | Amount |
|---|---|
| EXPENSES ON BOOKS NOT ON TAX RETURN FROM K-1S | 12,763 |
| BROKERAGE ADJUSTMENTS | 60,101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 DEDUCTIONS RELATED | ||||
| TO PORTFOLIO INCOME K-1 | 349,313 | 349,313 | ||
| STATE FILING FEE | 20 | 20 | ||
| FEES | 642 | 642 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM K-1 | 589,003 | 589,003 | |
| ROYALTIES | 3,483,460 | 3,483,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 182,313 | 182,313 | ||
| MISC PROFESSIONAL FEES | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 88,217 | |||
| FOREIGN TAXES WITHHELD | 79,230 | 79,230 |