| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,595 | 8,297 | 8,298 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2007-02-12 | 3,601 | 3,601 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2007-01-25 | 502 | 502 | 200DB | 7.0000 | ||||
| 2 DRAWER LATERAL FILE (MAHOGONY) | 2007-02-12 | 633 | 633 | 200DB | 7.0000 | ||||
| CREDENZA (MAHOGONY) | 2007-02-12 | 999 | 999 | 200DB | 7.0000 | ||||
| STACK-ON STORAGE UNIT | 2007-02-12 | 746 | 746 | 200DB | 7.0000 | ||||
| LEFT PEDESTAL DESK RETURN | 2007-02-12 | 1,517 | 1,517 | 200DB | 7.0000 | ||||
| DRESSER | 2007-02-22 | 748 | 748 | 200DB | 7.0000 | ||||
| CONFERENCE ROOM TABLE | 2007-02-26 | 1,688 | 1,688 | 200DB | 7.0000 | ||||
| 8 - CONFERENCE ROOM CHAIRS | 2007-02-26 | 1,004 | 1,004 | 200DB | 7.0000 | ||||
| DESK & HUTCH (CHERRY) | 2007-03-02 | 2,595 | 2,595 | 200DB | 7.0000 | ||||
| SINGLE PEDESTAL DESK | 2007-03-28 | 971 | 971 | 200DB | 7.0000 | ||||
| MALVETZ FURNITURE | 2008-03-27 | 629 | 629 | 200DB | 7.0000 | ||||
| PROJECTOR | 2008-09-26 | 1,008 | 1,008 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2008-12-16 | 235 | 235 | S/L | 7.0000 | ||||
| BADGER OFFICE CITY | 2009-03-12 | 1,080 | 1,080 | S/L | 7.0000 | ||||
| MALVETZ FURNITURE | 2009-03-16 | 599 | 599 | S/L | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2009-03-12 | 15,904 | 6,034 | S/L | 39.0000 | 407 | 407 | ||
| OFFICE FURNITURE | 2013-12-04 | 1,468 | 1,468 | S/L | 7.0000 | ||||
| NEW COMPUTER | 2013-10-26 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| NEW COMPUTERS | 2013-12-14 | 17,431 | 17,431 | S/L | 5.0000 | ||||
| OFFICE COMPUTER REPLACEMENT | 2020-12-23 | 11,218 | 6,731 | S/L | 5.0000 | 2,243 | 2,243 | ||
| NEW COMPUTERS | 2022-01-05 | 2,574 | 2,574 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2007-02 | PURCHASE | 2024-12 | 3,601 | 3,601 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNTS | 2,844,367 | 2,466,294 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNT | 23,374,554 | 28,285,592 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 65,349 | 53,642 | 11,707 | 11,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 1,209 | 1,209 | ||
| COPIER RENTAL | 3,795 | 3,795 | ||
| OPERATIONS | 18,627 | 18,627 | ||
| INSURANCE | 7,210 | 3,605 | 3,605 | |
| MEMBERSHIPS & DUES | 50 | 50 | ||
| SOFTWARE EXPENSE | 1,042 | 1,042 | ||
| COMPUTER AND INTERNET EXP | 10,757 | 10,757 | ||
| WEBSITE | 683 | 683 | ||
| JANITORIAL SERVICES | 2,000 | 2,000 | ||
| ADVERTISING | 433 | 433 | ||
| REPAIRS | 109 | 109 | ||
| MISCELLANEOUS | 9 | 9 | ||
| K-1 DEDUCTIONS: PORTFOLIO 2% | 18,858 | 18,858 | ||
| K-1 DEDUCTIONS: INVEST INT EX | 56,609 | 56,609 | ||
| K-1 DEDUCT FROM TRADING ACTIV | 52,065 | 52,065 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACTIVITY FEE REFUND | 5 | 5 | |
| PRIOR YRS GRANTS RETURNED | 2,263 | ||
| INTEREST INCOME FROM K-1 | 44,207 | 44,207 | |
| OTHER INCOME FROM K-1S | 41,337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES & WITHHOLDING PAYABLE | 4,175 | 3,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEES | 133,465 | 133,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 22,889 | 22,889 | ||
| PROPERTY TAXES | 149 | 149 | ||
| EXCISE TAXES | 20,000 | |||
| BACKUP WITHHOLDING | 741 |