| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD ULTRA SHORT BOND FUND INSTL | 565,491 | 565,906 |
| BAIRD INTER BOND FD INSTL CL | 119,090 | 118,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTL VALUE FUND | AT COST | 1,040,525 | 1,197,182 |
| BARON SMALL CAP FUND | AT COST | 898,635 | 951,105 |
| FIDELITY CONTRA FUND | AT COST | 1,165,215 | 1,864,176 |
| AMG PANTHEON FUND LLC | AT COST | 1,368,929 | 2,096,715 |
| INVESCO DEVELOPING | AT COST | 177,172 | 176,245 |
| FPA CRESCENT FUND INST | AT COST | 866,204 | 1,013,481 |
| T ROWE PRICE CAPITAL APPRECIATION | AT COST | 990,873 | 1,159,824 |
| VERSUS CAP REAL ASSETS | AT COST | 1,068,994 | 1,120,968 |
| METROPOLITAN WEST TOTAL RETURN | AT COST | ||
| VERSUS CAP MULTI MNGR | AT COST | 1,586,574 | 1,462,999 |
| METROPOLITAN WEST UNCONSTRAINED | AT COST | 282,258 | 246,563 |
| SCHWAB FUNDAMENTAL US SM | AT COST | 857,041 | 1,030,799 |
| SPDR S&P 500 | AT COST | 1,122,051 | 1,781,683 |
| T ROWE PRICE MID CAP GROW | AT COST | 1,044,921 | 1,109,982 |
| T ROWE PRICE MID CAP VALUE | AT COST | 1,134,808 | 1,209,057 |
| CONTINENTAL PROPERTIES REIT FUND II, LP | AT COST | 334,786 | 334,786 |
| GOLUB CAPITAL PARTNERS | AT COST | 900,000 | 900,000 |
| ISHARES MSCI EAFE GROWTH | AT COST | 499,726 | 474,467 |
| GEMS FUND 6 INTERNATIONAL, L.P. | AT COST | 156,184 | 156,184 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 748,443 | 784,154 |
| RIVERPARK STRATEGIC INCOME FUND | AT COST | 500,000 | 495,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DUES | 3,850 | 3,850 | ||
| WIRE TRANSFER FEES | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME(LOSS) FROM K-1 - GEMS 6 | -3,401 | -3,401 | |
| INCOME(LOSS) FROM K-1-CONTINEN | -1,142 | -1,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 20,467 | 20,467 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,000 | |||
| FOREIGN TAX WITHHELD | 1,982 | 1,982 |