| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMEN | 1996-05-24 | 1,259 | 1,259 | 150DB | 15.000000000000 | 0 | |||
| Survey | 2001-01-01 | 4,000 | 4,000 | 150DB | 15.000000000000 | 0 | |||
| Land Improv - Cranberry Lake 09 | 2009-06-05 | 10,886 | 10,886 | 150DB | 15.000000000000 | 0 | |||
| Boardwalk - 1st Half | 2012-06-18 | 75,540 | 62,716 | 150DB | 15.000000000000 | 4,461 | 4,461 | ||
| Weed Wrenches | 2012-05-29 | 815 | 815 | 200DB | 7.000000000000 | 0 | |||
| Boardwalk - 3rd Qtr | 2013-06-30 | 24,257 | 18,706 | 150DB | 15.000000000000 | 1,433 | 1,433 | ||
| Picnic Shelter | 2013-02-05 | 33,745 | 26,522 | 150DB | 15.000000000000 | 1,993 | 1,993 | ||
| Boardwalk finished | 2014-06-30 | 53,577 | 38,155 | 150DB | 15.000000000000 | 3,163 | 3,163 | ||
| Land 640 A | 1994-06-30 | 640,000 | 0 | 0 | 0.000000000000 | 0 | |||
| Cascade Natural Gas land with easements | 2015-06-12 | 1,527 | 0 | 0 | 0.000000000000 | 0 | |||
| Infrared Security cameras | 2016-06-16 | 727 | 727 | 200DB | 7.000000000000 | 0 | |||
| Dry Box Container | 2020-08-06 | 4,015 | 0 | 200DB | 7.000000000000 | 0 | |||
| Board walk CIP | 2014-06-30 | 6,755 | 4,962 | 150DB | 15.000000000000 | 398 | 398 | ||
| Porta Potty | 2018-07-24 | 2,292 | 2,292 | 200DB | 7.000000000000 | 0 | |||
| Caretaker Residence | 2002-07-01 | 104,617 | 58,903 | SL | 39.000000000000 | 2,682 | 2,682 | ||
| SEPTIC SYSTEM | 1997-09-01 | 6,356 | 6,356 | 150DB | 15.000000000000 | 0 | |||
| Re-Roof Cabin | 2020-12-30 | 9,190 | 836 | SL | 39.000000000000 | 236 | 236 | ||
| Remodel Cabin | 2020-05-30 | 9,608 | 1,015 | SL | 39.000000000000 | 246 | 246 | ||
| 2023 Polaris ATV | 2024-06-07 | 28,161 | 402 | 200DB | 7.000000000000 | 3,103 | 3,103 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, Buildings and Improvements | 5,781,572 | 1,178,800 | 4,602,772 |
| Description | Amount |
|---|---|
| Amortization from 990T | 445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 9,051 | 9,051 | 4,525 | |
| License Renewal | -20 | -20 | ||
| Utilities | 726 | 726 | ||
| Repairs | 5,233 | 5,233 | 5,233 | |
| Office | 542 | 542 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Brush Picking | 3,250 | 3,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 3,258 | 3,258 | 1,629 | |
| Income Taxes | 11 | 11 |