| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALEGARI & MORRIS | 14,485 | 7,243 | 6,235 | |
| BURR PILGER MAYER | 36,444 | 18,222 | 18,222 | |
| ARMANINO LLP | 26,355 | 13,178 | 14,280 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
MONTGOMERY BOTANICAL CENTER INC |
11901 OLD CUTLER ROAD MIAMI,FL33156 |
2022-11-02 | 21,704 | NEW ENGRAVING MACHINE FOR TAGGING THE PLANT COLLECTION | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE | 4/26/2025: ANNUAL ER REPORT | THE FOUNDATION REVIEWED THE GRANT REPORT OF 4/26/2025 BUT DID NOT UNDERTAKE ANY VERIFICATION OF THE GRANTEE'S REPORT AS THERE HAS NOT BEEN ANY REASON TO DOUBT ITS ACCURACY OR RELIABILITY (REG. 53.4945-5(C)). | ||
|
MONTGOMERY BOTANICAL CENTER INC |
11901 OLD CUTLER ROAD MIAMI,FL33156 |
2024-12-06 | 25,000 | RESTORATION OF 1932 GREENHOUSE INFRASTRUCTURE | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE | NO REPORT WAS DUE OR RECEIVED THIS YEAR |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RELATED PARTY | PARTS VI-B AND VII | A TRUSTEE OWNS A COMPANY THAT PROVIDES INVESTMENT MANAGEMENT SERVICES TO THE TRUST. THE COMPANY RECEIVED $104,195 IN FEES. THE TRUST RECEIVES ADMINISTRATIVE SERVICES FROM ANOTHER RELATED PARTY TRUST WHICH SHARES ONE TRUSTEE WITH THE TRUST. THE FEES PAID FOR THE ADMINISTRATIVE SERVICES WERE $34,482 IN 2024. THE PAYMENT OF COMPENSATION TO THESE DISQUALIFIED PERSONS FOR PERSONAL SERVICES IS REASONABLE AND IS NOT CONSIDERED AN ACT OF SELF DEALING. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,314,662 | 3,314,662 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 10,004,866 | 10,004,866 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARCH CAPITAL OPPORTUNITY FUND III LP | AT COST | 661,746 | 661,746 |
| SFF REALTY FUND III LP | AT COST | 143,846 | 143,846 |
| SFF REALY FUND IV LP | AT COST | 313,678 | 313,678 |
| CRYSTAL CAPITAL INTERNATIONAL FUND | AT COST | 1,290,735 | 1,290,735 |
| VIRTU JOINT VENTURE OPPORTUNITY FUND LP | AT COST | 500,000 | 500,000 |
| CSF IV FUND | AT COST | 23,094 | 23,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,250 | 0 | 15,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | 0 | 30 | |
| GENERAL EXPENSE | 9,201 | 0 | 6,966 | |
| INTEREST | 1,359 | 1,359 | 0 | |
| INSURANCE | 385 | 0 | 385 | |
| OFFICE SUPPLIES | 105 | 0 | 105 | |
| PAYROLL SERVICES | 4,010 | 0 | 4,010 | |
| PARTNERSHIP INVESTMENT EXPENSES | 28,213 | 28,213 | 0 | |
| K-1 MARCH CAPITAL OPPORTUNITY FUND III - RRE | 8,439 | 8,439 | 0 | |
| K-1 MARCH CAPITAL OPPORTUNITY FUND III - UBTI | 96,807 | 0 | 0 | |
| K-1 VIRTU JV OPP FUND | 15,159 | 15,159 | 0 | |
| K-1 VIRTU JV OPP FUND - UBTI | 25,640 | 0 | 0 | |
| OTHER INVESTMENT INCOME/EXPENSE | 122,698 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANTS RETURNED | 5,418 | 0 | 5,418 |
| RWA - SALE OF OPTIONS | 1,777 | 0 | 1,777 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,039,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROFESSIONAL FEES PAYABLE | 10,651 | 12,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RELEVANT WEALTH ADVISORS | 104,195 | 104,195 | 0 | |
| MSSCT | 34,482 | 0 | 32,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,626 | 4,626 | 0 | |
| FEDERAL EXCISE AND UBTI | 27,128 | 0 | 0 | |
| PAYROLL TAXES | 5,632 | 0 | 5,632 |