| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,052 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CUMULATIVE CONSTRUCTION COSTS | 2008-01-01 | 8,363,082 | 3,437,069 | SL | 39.000000000000 | 214,438 | 0 | ||
| WOOD FLOORS | 2008-01-01 | 6,405 | 2,622 | SL | 39.000000000000 | 164 | 0 | ||
| DRAW #23 | 2008-01-01 | 2,352,371 | 962,132 | SL | 39.000000000000 | 60,317 | 0 | ||
| SHABAZZ GC | 2008-01-01 | 16,195 | 6,614 | SL | 39.000000000000 | 415 | 0 | ||
| GLASS WINDOWS | 2008-01-01 | 6,994 | 2,851 | SL | 39.000000000000 | 179 | 0 | ||
| FCL BUILDERS | 2008-01-01 | 68,005 | 27,729 | SL | 39.000000000000 | 1,744 | 0 | ||
| FCL BUILDERS | 2008-01-01 | 77,565 | 31,558 | SL | 39.000000000000 | 1,989 | 0 | ||
| 1532 PULASKI | 2011-01-01 | 53,190 | 17,524 | SL | 39.000000000000 | 1,364 | 0 | ||
| 1532 BUILDOUT | 2012-01-01 | 31,978 | 9,664 | SL | 39.000000000000 | 820 | 0 | ||
| 1532 BUILDOUT | 2012-04-30 | 164,136 | 48,490 | SL | 39.000000000000 | 4,209 | 0 | ||
| COMPUTERS | 2008-01-01 | 4,750 | 4,750 | SL | 5.000000000000 | 0 | 0 | ||
| BLINDS | 2008-01-01 | 9,000 | 9,000 | SL | 7.000000000000 | 0 | 0 | ||
| WIRELESS NETWORK | 2008-01-01 | 26,985 | 26,985 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2008-01-01 | 10,531 | 10,531 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2008-03-19 | 1,497 | 1,497 | SL | 7.000000000000 | 0 | 0 | ||
| SIGN | 2008-05-28 | 3,817 | 3,817 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2008-12-05 | 6,040 | 6,040 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE COMPUTERS | 2007-09-14 | 157,441 | 157,441 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-01-26 | 3,339 | 3,339 | SL | 7.000000000000 | 0 | 0 | ||
| APPLE EQUIPMENT | 2009-03-11 | 3,419 | 3,419 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTERS | 2016-07-01 | 18,725 | 18,725 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 2008-01-01 | 341,041 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MANAGED ACCOUNTS | AT COST | 2,123,233 | 2,388,353 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CUMULATIVE CONSTRUCTION COSTS | 8,363,082 | 3,651,507 | 4,711,575 | 4,711,575 |
| WOOD FLOORS | 6,405 | 2,786 | 3,619 | 3,619 |
| DRAW #23 | 2,352,371 | 1,022,449 | 1,329,922 | 1,329,922 |
| SHABAZZ GC | 16,195 | 7,029 | 9,166 | 9,166 |
| GLASS WINDOWS | 6,994 | 3,030 | 3,964 | 3,964 |
| FCL BUILDERS | 68,005 | 29,473 | 38,532 | 38,532 |
| FCL BUILDERS | 77,565 | 33,547 | 44,018 | 44,018 |
| 1532 PULASKI | 53,190 | 18,888 | 34,302 | 34,302 |
| 1532 BUILDOUT | 31,978 | 10,484 | 21,494 | 21,494 |
| 1532 BUILDOUT | 164,136 | 52,699 | 111,437 | 111,437 |
| COMPUTERS | 4,750 | 4,750 | 0 | 0 |
| BLINDS | 9,000 | 9,000 | 0 | 0 |
| WIRELESS NETWORK | 26,985 | 26,985 | 0 | 0 |
| FURNITURE | 10,531 | 10,531 | 0 | 0 |
| OFFICE EQUIPMENT | 1,497 | 1,497 | 0 | 0 |
| SIGN | 3,817 | 3,817 | 0 | 0 |
| FURNITURE | 6,040 | 6,040 | 0 | 0 |
| APPLE COMPUTERS | 157,441 | 157,441 | 0 | 0 |
| FURNITURE | 3,339 | 3,339 | 0 | 0 |
| APPLE EQUIPMENT | 3,419 | 3,419 | 0 | 0 |
| APPLE COMPUTERS | 18,725 | 18,725 | 0 | 0 |
| LAND | 341,041 | 0 | 341,041 | 341,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,793 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 101,911 | 0 | 101,911 | |
| INSURANCE | 31,128 | 0 | 0 | |
| OFFICE EXPENSE | 1,888 | 0 | 1,888 | |
| BANK CHARGES | 652 | 652 | 0 | |
| SECURITY | 850 | 0 | 850 | |
| MAINTENANCE | 63,646 | 0 | 63,646 | |
| POSTAGE & SHIPPING | 1,368 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,068 | 8,068 | 0 | |
| CONSULTANTS | 24,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,515 | 0 | 0 |