| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,450 | 1,450 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANK OF EAST ASIA/NY CD | 2023-10 | PURCHASE | 2024-01 | 74,000 | 74,000 | |||||
| FVCBANKCORP INC CD | 2023-10 | PURCHASE | 2024-01 | 52,000 | 52,000 | |||||
| APPLE INC | 2013-01 | PURCHASE | 2024-02 | 61,890 | 6,038 | 55,852 | ||||
| HOME DEPOT INC | 2012-01 | PURCHASE | 2024-02 | 35,717 | 4,537 | 31,180 | ||||
| IDEXX LABORATORIES INC | 2013-05 | PURCHASE | 2024-02 | 35,188 | 2,670 | 32,518 | ||||
| ELI LILLY & CO | 2011-04 | PURCHASE | 2024-02 | 93,249 | 4,498 | 88,751 | ||||
| JPMORGAN CHASE & CO | 2012-01 | PURCHASE | 2024-02 | 61,306 | 13,360 | 47,946 | ||||
| PEPSICO INCORPORATED | 2011-09 | PURCHASE | 2024-02 | 6,727 | 2,444 | 4,283 | ||||
| PEPSICO INCORPORATED | 2012-01 | PURCHASE | 2024-02 | 33,634 | 13,566 | 20,068 | ||||
| BMW BK N AMERICA CD | 2024-02 | PURCHASE | 2024-03 | 25,000 | 25,000 | |||||
| BANK OF EAST ASIA/NY CD | 2024-02 | PURCHASE | 2024-04 | 25,000 | 25,000 | |||||
| MERCHANTS BNK OF INDI CD | 2024-02 | PURCHASE | 2024-05 | 83,000 | 83,000 | |||||
| APPLE INC | 2013-01 | PURCHASE | 2024-09 | 40,495 | 3,308 | 37,187 | ||||
| ISHARES CORE S&P 500 | 2012-02 | PURCHASE | 2024-09 | 150,594 | 37,906 | 112,688 | ||||
| INTEL CORP | 2011-04 | PURCHASE | 2024-09 | 16,124 | 17,975 | -1,851 | ||||
| INTEL CORP | 2023-01 | PURCHASE | 2024-09 | 12,804 | 20,115 | -7,311 | ||||
| SPDR DOW JONES INDL | 2011-12 | PURCHASE | 2024-09 | 50,477 | 14,997 | 35,480 | ||||
| UNITEDHEALTH GROUP INC | 2012-01 | PURCHASE | 2024-09 | 20,062 | 1,737 | 18,325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES | 11,136 | 49,995 |
| ABVIE INC | 10,246 | 66,638 |
| AFLAC INC | 17,472 | 82,752 |
| APPLE INC | 14,281 | 197,832 |
| ARCHER DANIELS-MIDLAND | 37,658 | 70,728 |
| AT&T INC | 40,248 | 37,571 |
| BOEING CO | 54,287 | 76,110 |
| COLGATE-PALMOLIVE CO | 27,684 | 54,546 |
| CONAGRA BRANDS INC | 33,873 | 38,850 |
| CONOCOPHILLIPS | 22,427 | 41,156 |
| ELI LILLY & CO | 4,570 | 98,044 |
| ENERGY SELECT | 49,288 | 85,660 |
| HOME DEPOT INC | 11,342 | 97,248 |
| HONEYWELL INTL | 16,864 | 67,767 |
| HP INC | 21,641 | 52,208 |
| IDEXX LABORATORIES | 10,044 | 97,985 |
| INDUSTRIAL SELECT | 59,931 | 125,172 |
| INTEL CORP | ||
| ISHARES CORE S&P 500 | 185,528 | 532,167 |
| JP MORGAN CHASE | 15,269 | 95,884 |
| NORTHROP GRUMMAN CORP | 10,619 | 76,025 |
| PEPSICO INCORPORATED | 21,993 | 54,742 |
| PHILLIPS 66 | 12,787 | 45,572 |
| PROCTOR & GAMBLE CO | 17,846 | 46,942 |
| SELECT SECTOR SPDR | 74,845 | 152,723 |
| SELECT SECTOR SPDR F | 59,791 | 98,865 |
| SPDR DOW JONES INDL | 64,223 | 225,941 |
| UNITEDHEALTH GROUP | 8,480 | 83,973 |
| VERIZON COMMUNICATIONS | 18,938 | 19,995 |
| ISHARES IBOXX | 349,570 | 297,015 |
| AMERICAN ELECTRIC POWER | 34,719 | 33,664 |
| CISCO SYSTEMS INC | 34,909 | 42,920 |
| COSTCO WHSL CORP NEW COM | 34,957 | 44,897 |
| SECTOR SPDR TR | 145,985 | 166,252 |
| TARGET CORP | 34,782 | 32,443 |
| VANGUARD MID CAP | 24,162 | 25,356 |
| VANGUARD SMALL CAP | 68,465 | 74,006 |
| VANGUARD TOTAL BOND | 196,104 | 187,326 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEY BANK CD | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,147 | 1,147 | ||
| OFFICE SUPPLIES | 1,054 | 1,054 | ||
| DOCUMENT STORAGE | 1,609 | 1,609 | ||
| POSTAGE | 282 | 282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 30,369 | 30,369 | 30,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 35 | 35 | ||
| FOREIGN TAXES PAID | 375 | 375 | 375 |