| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,069 | 23,037 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EQUITY INC FUND ADM | 2,008,275 | 1,963,065 |
| VANGUARD EXPLORER FUND ADM | 1,105,965 | 963,669 |
| VANGUARD INT TERM INV GRADE | 2,445,405 | 2,114,664 |
| VANGUARD LT INV GRADE | 2,393,884 | 1,620,032 |
| VANGUARD PRIMECAP CORE FUND | 4,798,009 | 4,879,923 |
| VANGUARD ST INV GRADE | 3,459,736 | 3,334,191 |
| VANGUARD INT'L STOCK INDEX | 8,963,877 | 11,294,865 |
| VANGUARD TOTAL BOND MKT | 8,064,041 | 7,229,872 |
| VANGUARD TOTAL STOCK MKT | 2,479,357 | 10,510,953 |
| VANGUARD US GROWTH FUND ADM | 1,943,948 | 2,149,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY INVESTMENT | AT COST | 190,000 | 252,393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 5,820,796 | 0 | 0 |
| Description | Amount |
|---|---|
| BEGINNING OF YEAR UNREALIZED GAINS - REMOVE FROM BOOK VALUE | 5,820,796 |
| CURRENT PROVISION FOR DEFERRED TAXES | 36,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 74,569 | 25,527 | 46,853 | |
| INSURANCE | 5,653 | 3,647 | 2,006 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 381 | 381 | 381 |
| Description | Amount |
|---|---|
| RETURN OF SCHOLARSHIPS/GRANTS | 8,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 80,909 | 117,606 |
| PR TAX LIABILITIES | 2,031 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 70,246 | 70,246 | 0 | |
| OTHER PROFESSIONAL FEES | 222,121 | 1,316 | 219,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 19,387 | 0 | 0 |