| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,500 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 5255 | 623,910 | 601,239 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 1083 | 687,365 | 753,792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LANX OFFSHORE PARTNERS | AT COST | 150,000 | 1,340,200 |
| NB STRATEGIC CO-INVESTMENT PARTNERS III LP | AT COST | 181,818 | 521,904 |
| ZCA NICHE CREDIT OPPORTUNITIES FUND, L.P. | AT COST | 869,872 | 899,309 |
| OSP VALUE FUND | AT COST | 35,967 | 63,605 |
| ZCA PRIVATE INVESTMENT FUND | AT COST | 116,197 | 314,179 |
| ZCA GLOBAL EQUITY STRATEGY | AT COST | 2,482,894 | 4,211,526 |
| NEW ERA CAPITAL PARTNERS | AT COST | 383,888 | 1,586,674 |
| SA SOFTWARE PARTNERS LLC | AT COST | 243,010 | 243,010 |
| ZCA CHESTERBROOK | AT COST | 84,942 | 113,998 |
| ZCA ROCK ISLAND | AT COST | 1,225 | 3,919 |
| ZCA FOCUS FUND | AT COST | 1,222,794 | 1,529,025 |
| NEW ERA II | AT COST | 356,612 | 449,679 |
| NEW ERA SPV 1 | AT COST | 251,791 | 1,314,111 |
| NEW ERA SPV 2 | AT COST | 129,997 | 188,445 |
| NEW ERA SPV IV | AT COST | 100,876 | 291,036 |
| NEW ERA SPV V | AT COST | 126,082 | 26,228 |
| ZCA PRIVATE INVESTMENTS FUND II | AT COST | 316,545 | 387,708 |
| NEW ERA SPV VI | AT COST | 100,449 | 100,509 |
| ZCZ PRIVATE INVESTMENTS FUND III LP | AT COST | 348,597 | 426,698 |
| OSP VALUE FUND IV LP | AT COST | 245,219 | 209,794 |
| NEW ERA CAPITAL PARTNERS, III L.P. | AT COST | 163,137 | 163,161 |
| SFG ALIGNED, LP | AT COST | 250,705 | 250,000 |
| SFG DIAMETER PRIVATE CREDIT, LP | AT COST | 184,103 | 180,746 |
| ACROMETIS | AT COST | 0 | 375,000 |
| ST. ANDREWS INVESTMENT | AT COST | 0 | 1,080,000 |
| COMVEST CAPITAL II INTERNATIONAL | AT COST | 0 | 17,449 |
| 321 HILLSIDE DEVELOPMENT PARTNERS, LLC | AT COST | 0 | 157,334 |
| MOAB PARTNERS OFFSHORE LTD | AT COST | 0 | 51,345 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ZCA GTI | 0 | 1,010 | 1,010 |
| Description | Amount |
|---|---|
| OTHER NONDEDUCTIBLE FROM PASSTHROUGH ENTITIES | 1,017 |
| OTHER ADJUSTMENTS FROM PASSTHROUGH ENTITIES | 208,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 86,315 | 86,315 | 0 | |
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGH ENTITIES | 526 | 526 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM PASSTHROUGH ENTITIES | 11,799 | 11,799 | 0 | |
| OTHER DEDUCTIONS FROM PASSTHROUGH ENTITIES | 94,201 | 94,201 | 0 | |
| K-1: RADNOR CROSSING INVETORS LP (NET RENTAL LOSS) | 20,210 | 20,210 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: NB STRATEGIC CO-INVESTMENT PARTNERS III LP | 2,723 | 2,723 | 2,723 |
| K-1: ZCA NICHE CREDIT OPPORTUNITIES FUND, L.P. | 2 | 2 | 2 |
| K-1: ZCA PRIVATE INVESTMENTS FUND LP | 10 | 10 | 10 |
| K-1: ZCA PRIVATE INVESTMENTS FUND II LP | 537 | 537 | 537 |
| K-1: RADNOR CROSSING INVESTORS LP | -948 | -948 | -948 |
| K-1: NB STRATEGIC CO-INVESTMENT PARTNERS III LP | -58 | -58 | -58 |
| K-1: ZCA NICHE CREDIT OPPORTUNITIES FUND, L.P. | 14,939 | 14,939 | 14,939 |
| K-1: OSP VALUE FUND II, LP | 4 | 4 | 4 |
| K-1: ZCA PRIVATE INVESTMENTS FUND LP | -3,183 | -3,183 | -3,183 |
| K-1: 321 HILLSIDE DEVELOPMENT PARTNERS, LLC | 4,423 | 4,423 | 4,423 |
| K-1: ZCA CHESTERBROOK, LP | 10,848 | 10,848 | 10,848 |
| K-1: NEW ERA CAPITAL PARTNERS, II L.P. | 945 | 945 | 945 |
| K-1: ZCA PRIVATE INVESTMENTS FUND II LP | 3,662 | 3,662 | 3,662 |
| K-1: OSP VALUE FUND IV, LP | 121 | 121 | 121 |
| K-1: ZCA PRIVATE INVESTMENTS FUND III LP | 1,217 | 1,217 | 1,217 |
| K-1: SFG ALIGNED, LP | -68 | -68 | -68 |
| DEDUCTIONS FROM PASSTHROUGH ENTITIES | -144,683 | -144,683 | |
| NET BUSINESS LOSSES FROM PASSTHROUGH ENTITIES | -11,379 | -11,379 | |
| OTHER INCOME | 412 | 412 |
| Description | Amount |
|---|---|
| OTHER TAX EXEMPT INCOME FROM PASSTHROUGH ENTITIES | 22 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RADNOR CROSSING INVESTORS | 2,579,096 | 22,785 |
| ST ANDREWS INVESTMENT PARTNERSHIP | 2,764,719 | 2,685,953 |
| COMVEST CAPITAL INTL | 310,498 | 310,498 |
| 3122 FIRE RD | 37,728 | 36,805 |
| HARVEY SMIDCAP OFFSHORE FUND | 51,838 | 51,838 |
| MOAB PARTNERS OFFSHORE LTD | 13,447 | 13,447 |
| NOVA AUTOMOTIVE GROUP LLC | 0 | 92,520 |
| 321 HILLSIDE DEVELOPMENT PARTNERS, LLC | 0 | 1,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 10,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,784 | 2,784 | 0 | |
| EXCISE TAXES | 10,000 | 0 | 0 |