| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BENNETT THRASHER LLP | 7,434 | 0 | 0 | 7,434 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2019-06-30 | 8,129,092 | 937,971 | SL | 39.000000000000 | 208,438 | 208,438 | 208,438 | |
| FURNITURE | 2019-06-30 | 67,107 | 43,141 | SL | 7.000000000000 | 9,587 | 9,587 | 9,587 | |
| EQUIPMENT | 2019-06-30 | 81,686 | 52,511 | SL | 7.000000000000 | 11,669 | 11,669 | 11,669 | |
| LAND | 2019-06-30 | 1,000,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2019-08-21 | 513,464 | 148,334 | SL | 15.000000000000 | 34,231 | 34,231 | 34,231 | |
| BUILDING IMPROVEMENTS | 2020-12-30 | 66,880 | 5,145 | SL | 39.000000000000 | 1,715 | 0 | 1,715 | |
| BUILDING IMPROVEMENTS | 2021-12-31 | 17,554 | 900 | SL | 39.000000000000 | 450 | 0 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN SECURITIES | FMV | 1,069,465 | 1,069,465 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 8,129,092 | 1,146,409 | 6,982,683 | |
| FURNITURE | 67,107 | 52,728 | 14,379 | |
| EQUIPMENT | 81,686 | 64,180 | 17,506 | |
| LAND | 1,000,000 | 0 | 1,000,000 | |
| LAND IMPROVEMENTS | 513,464 | 182,565 | 330,899 | |
| BUILDING IMPROVEMENTS | 66,880 | 6,860 | 60,020 | |
| BUILDING IMPROVEMENTS | 17,554 | 1,350 | 16,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COHEN POLLOCK MERLIN AND TURNER PC | 997 | 0 | 0 | 997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,124 | 0 | 0 | 2,124 |
| BANK FEES | 4,162 | 0 | 0 | 4,162 |
| CONTRACT LABOR | 21,897 | 0 | 0 | 21,897 |
| DUES & SUBSCRIPTIONS | 1,286 | 0 | 0 | 1,286 |
| INSURANCE | 38,961 | 19,481 | 19,481 | 19,481 |
| LICENSES AND PERMITS | 2,440 | 0 | 0 | 2,440 |
| OFFICE EXPENSE | 32,970 | 0 | 0 | 32,970 |
| OUTSIDE SERVICES | 4,924 | 0 | 0 | 4,924 |
| PAYROLL FEES | 622 | 0 | 0 | 622 |
| REPAIRS & MAINTENANCE | 55,353 | 25,940 | 25,940 | 29,414 |
| UTILITIES | 40,424 | 7,568 | 7,568 | 32,857 |
| EVENT EXPENSES | 4,732 | 0 | 4,732 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY RENTAL INCOME | 141,388 | 141,388 | 141,388 |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 106,796 | 106,796 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 73,402 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITIES | 2,364 | 3,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,226 | 7,226 | 7,226 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 9,088 | 0 | 0 | 9,088 |
| FOREIGN | 114 | 114 | 114 | 0 |
| EXCISE | 2,500 | 0 | 0 | 0 |