| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER TILLY ADVISORY GROUP, LP | 6,025 | 6,025 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 4.95% 6/30/25 | 50,180 | 50,180 |
| STATE BANK OF INDIA 1.25% 12/30/25 | 48,591 | 48,591 |
| UBS BANK USA 4.7% 6/29/26 | 50,467 | 50,467 |
| WELLS FARGO BANK 4.25% 12/29/26 | 100,664 | 100,664 |
| STATE BANK OF INDIA 1.4% 12/30/26 | 47,594 | 47,594 |
| STATE BANK OF INDIA 1.65% 1/21/27 | 119,410 | 119,410 |
| FIRST FOUNDATION 4.55% 6/29/27 | 50,732 | 50,732 |
| ALLY BANK 3.65% 10/04/27 | 99,280 | 99,280 |
| UBS BANK USA 4.05% 12/29/27 | 100,422 | 100,422 |
| MORGAN STANLEY 4.4% 3/6/28 | 101,393 | 101,393 |
| MORGAN STANLEY 4.45% 6/29/28 | 50,827 | 50,827 |
| UBS BANK USA 4.6% 7/10/28 | 102,269 | 102,269 |
| MORGAN STANLEY 3.85% 9/5/28 | 49,853 | 49,853 |
| WELLS FARGO BANK 4.0% 12/29/28 | 100,297 | 100,297 |
| AMERICAN EXPRESS 3.6% 10/2/29 | 196,927 | 196,927 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASO | 14,152 | 14,152 |
| AEIS | 19,426 | 19,426 |
| AMAL | 22,124 | 22,124 |
| AMSF | 19,637 | 19,637 |
| AMN | 3,923 | 3,923 |
| APAM | 19,889 | 19,889 |
| ATKR | 10,765 | 10,765 |
| AVNT | 13,892 | 13,892 |
| ACLS | 10,970 | 10,970 |
| AZZ | 9,093 | 9,093 |
| BELFB | 24,164 | 24,164 |
| BLFS | 21,832 | 21,832 |
| CCBG | 20,781 | 20,781 |
| CMCO | 13,928 | 13,928 |
| CRK | 29,152 | 29,152 |
| CNM | 23,317 | 23,317 |
| CRAI | 24,149 | 24,149 |
| DCGO | 17,219 | 17,219 |
| EMBC | 15,260 | 15,260 |
| EIG | 22,592 | 22,592 |
| FWRD | 8,514 | 8,514 |
| FTDR | 29,959 | 29,959 |
| GIC | 12,519 | 12,519 |
| GSL | 17,180 | 17,180 |
| GMS | 16,372 | 16,372 |
| HCKT | 22,886 | 22,886 |
| HAE | 17,958 | 17,958 |
| HY | 19,761 | 19,761 |
| INDB | 11,939 | 11,939 |
| NGVT | 16,789 | 16,789 |
| ISSC | 8,472 | 8,472 |
| IIIN | 15,126 | 15,126 |
| TILE | 29,975 | 29,975 |
| IRMD | 20,075 | 20,075 |
| KFY | 22,191 | 22,191 |
| LGND | 27,216 | 27,216 |
| LMB | 24,721 | 24,721 |
| LGTY | 17,916 | 17,916 |
| MTW | 9,249 | 9,249 |
| MCFT | 14,455 | 14,455 |
| MATV | 6,355 | 6,355 |
| MGPI | 8,149 | 8,149 |
| MLR | 9,477 | 9,477 |
| MDXG | 21,972 | 21,972 |
| MLI | 28,887 | 28,887 |
| NSSC | 18,207 | 18,207 |
| NOG | 8,770 | 8,770 |
| NVEC | 23,778 | 23,778 |
| OII | 9,676 | 9,676 |
| OABI | 8,531 | 8,531 |
| OEC | 15,300 | 15,300 |
| OTCM | 3,329 | 3,329 |
| PZZA | 16,633 | 16,633 |
| PLXS | 30,201 | 30,201 |
| REYN | 14,629 | 14,629 |
| RLI | 23,735 | 23,735 |
| SHYF | 11,634 | 11,634 |
| SFM | 17,663 | 17,663 |
| TTEK | 19,721 | 19,721 |
| UTMD | 12,417 | 12,417 |
| VREX | 12,985 | 12,985 |
| SRCE | 19,791 | 19,791 |
| ACN | 95,687 | 95,687 |
| ALSN | 121,351 | 121,351 |
| AAPL | 140,986 | 140,986 |
| AMAT | 69,118 | 69,118 |
| AZO | 102,464 | 102,464 |
| BK | 120,700 | 120,700 |
| WRB | 88,307 | 88,307 |
| BAH | 71,943 | 71,943 |
| CHRW | 116,235 | 116,235 |
| CBOE | 97,114 | 97,114 |
| COR | 103,128 | 103,128 |
| CL | 86,001 | 86,001 |
| CTRA | 80,451 | 80,451 |
| EBAY | 96,022 | 96,022 |
| EMR | 119,469 | 119,469 |
| FITB | 79,613 | 79,613 |
| FLS | 133,734 | 133,734 |
| FMC | 44,235 | 44,235 |
| IT | 112,882 | 112,882 |
| GWW | 104,351 | 104,351 |
| HCA | 83,742 | 83,742 |
| HSY | 91,449 | 91,449 |
| INTC | 43,990 | 43,990 |
| JNJ | 107,453 | 107,453 |
| KVUE | 93,449 | 93,449 |
| LKQ | 81,034 | 81,034 |
| LMT | 84,068 | 84,068 |
| LOW | 102,422 | 102,422 |
| MCD | 117,985 | 117,985 |
| MSFT | 131,508 | 131,508 |
| PCAR | 48,993 | 48,993 |
| PYPL | 148,509 | 148,509 |
| PNC | 94,496 | 94,496 |
| DGX | 114,653 | 114,653 |
| ROK | 98,026 | 98,026 |
| SLB | 73,114 | 73,114 |
| SYY | 99,704 | 99,704 |
| TTEK | 110,805 | 110,805 |
| ULTA | 100,469 | 100,469 |
| UPS | 97,728 | 97,728 |
| ZBRA | 129,770 | 129,770 |
| ZTS | 86,842 | 86,842 |
| FNWFX | 154,346 | 154,346 |
| IEFA | 932,475 | 932,475 |
| SPEM | 353,810 | 353,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALEX (REIT) | FMV | 18,733 | 18,733 |
| APLE (REIT) | FMV | 19,157 | 19,157 |
| DOC (REIT) | FMV | 83,127 | 83,127 |
| PSA (REIT) | FMV | 92,527 | 92,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE/SOCIAL MEDIA MAINTENANCE | 1,896 | 0 | 0 | |
| SPECIAL EVENT 2024: DIRECT EXPENSE | 10,433 | 0 | 0 | |
| OFFICE EXPENSES | 140 | 0 | 0 | |
| WDFI ANNUAL REPORT | 50 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 11,643 | 11,643 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 379,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ISTHMUS PARTNERS LLC | 60,665 | 60,665 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPT OF TREASURY EXCISE TAX PAYMENT | 3,000 | 0 | 0 |