| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,210 | 1,105 | 1,105 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WHITE CLOUDS PRESERVE - LAND | 2020-01-06 | 2,077,000 | L | 0 | 0 | ||||
| WCP BLDG OWNER RESIDENCE | 2020-01-06 | 410,428 | 40,617 | SL | 40.000000000000 | 10,261 | 0 | ||
| WCP BLDG MANAGER RESIDENCE | 2020-01-06 | 475,377 | 47,042 | SL | 40.000000000000 | 11,884 | 0 | ||
| WCP BLDG SHOP | 2020-01-06 | 73,548 | 11,645 | SL | 25.000000000000 | 2,942 | 0 | ||
| WCP BLDG HAYBARN | 2020-01-06 | 63,647 | 10,078 | SL | 25.000000000000 | 2,546 | 0 | ||
| 2006 DODGE TRUCK | 2020-01-06 | 7,800 | 2,730 | SL | 10.000000000000 | 780 | 0 | ||
| FORD MODEL 60 TRACTOR | 2020-01-06 | 3,200 | 1,120 | SL | 10.000000000000 | 320 | 0 | ||
| 2006 POLARIS 500 ATV | 2020-01-06 | 3,600 | 1,260 | SL | 10.000000000000 | 360 | 0 | ||
| 2017 POLARIS SPORTSMAN | 2020-01-06 | 4,800 | 1,680 | SL | 10.000000000000 | 480 | 0 | ||
| WCP FURNITURE & FIXTURES | 2020-01-06 | 32,050 | 11,218 | SL | 10.000000000000 | 3,205 | 0 | ||
| KUBUTA TRACTOR | 2021-03-03 | 81,189 | 20,297 | SL | 10.000000000000 | 8,119 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,077,000 | 0 | 2,077,000 | 2,077,000 |
| BUILDINGS | 1,023,000 | 137,015 | 885,985 | 913,618 |
| EQUIPMENT | 100,589 | 37,146 | 63,443 | 73,502 |
| FURNITURE & FIXTURES | 32,050 | 14,423 | 17,627 | 20,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 63,345 | 0 | 63,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 667 | 334 | 333 | |
| BUSINESS REGISTRATION | 135 | 0 | 135 | |
| FACILITIES & EQUIP MANAGEMENT | 120,000 | 0 | 120,000 | |
| LIABILITY INSURANCE | 35,739 | 0 | 35,739 | |
| REFERENCE MATERIALS | 150 | 0 | 150 | |
| COMPUTER & SOFTWARE | 13,428 | 0 | 13,428 | |
| SUPPLIES | 1,928 | 0 | 1,928 | |
| POSTAGE & MAILING | 111 | 0 | 111 | |
| WORKERS COMP INSURANCE | 219 | 0 | 219 | |
| PAYROLL FEES | 426 | 0 | 426 | |
| REIMBURSEMENTS | 222 | 0 | 222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM RESEARCH & DEVELOPMENT | 10,338 | 0 | 10,338 | |
| OUTSIDE CONTRACT SERVICES | 1,890 | 0 | 1,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 165 | 0 | 0 | |
| PROPERTY TAXES | 9,954 | 0 | 9,954 | |
| PAYROLL TAXES | 6,013 | 0 | 6,013 |