| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC 2.450% 2/21/30 | 8,717 | 8,842 |
| BIOGEN INC | 11,181 | 9,944 |
| COBANK ACB DTD 04/08/2016 VAR CPN 12/29/2049 CALLABLE | 16,622 | 14,940 |
| DELL FIN 6.020% 6/15/26 | 8,380 | 7,100 |
| DIGITAL REALTY TRUST INC REIT | 4,356 | 6,207 |
| DOLLAR GENERAL CORP | 11,166 | 9,936 |
| DTE ENERGY CO 3.800% 3/15/27 | 11,239 | 9,676 |
| DUKE ENERGY CORP 3.400% 6/15/29 | 4,650 | 4,685 |
| FORTIS INC 3.055% 10/04/26 | 9,371 | 9,685 |
| GE HEALTHCARE TECH 4.8% 8/14/29 | 5,112 | 4,953 |
| HCA INC 5.450% 4/01/31 | 10,186 | 9,980 |
| JANUS HENDERSON | 20,001 | 19,980 |
| JB HUNT TRANSPORT 3.875% 3/01/26 | 11,199 | 9,899 |
| L3HARRIS TECH INC 2.9% 12/15/29 | 13,513 | 13,572 |
| LOWES COS INC 2.625% 4/01/31 | 4,331 | 4,343 |
| NETFLIX INC 5.875% 2/15/25 | 11,353 | 10,010 |
| PFIZER INVT ENTER 4.75% 5/19/33 | 10,237 | 9,717 |
| REPUBLIC SERVICES 3.375% 11/15/27 | 19,701 | 19,337 |
| SHERWIN-WILLIAMS CO 3.450% 6/01/27 | 10,853 | 9,726 |
| UNITED TECH CORP 3.125% 5/04/27 | 10,893 | 9,652 |
| VERISON COMM INC 4.329% 9/21/28 | 5,783 | 4,897 |
| WEINGARTEN RLTY 3.25% 8/15/26 | 9,532 | 9,735 |
| WELLS FARGO CO V-A 3.900% 12/31/99 | 8,925 | 9,716 |
| WELLTOWER INC 2.8% 6/01/31 | 4,525 | 4,351 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 3,508 | 7,108 |
| AFLAC INC | 7,666 | 11,378 |
| ALPHABET INC CL C | 8,839 | 24,757 |
| AMAZON.COM INC | 8,812 | 21,939 |
| AMERICAN EXPRESS CO | 2,875 | 5,936 |
| AMGEN INC | 5,081 | 5,213 |
| APPLE INC | 8,724 | 31,303 |
| ARM HOLDINGS | 3,950 | 3,701 |
| BERKSHIRE HATHAWAY INC-CL B | 5,380 | 6,799 |
| BLACKROCK INC CLASS A | 5,040 | 10,251 |
| BRISTOL MYERS SQUIBB | 4,847 | 5,090 |
| BROADCOM | 8,429 | 11,592 |
| CARLYLE GROUP INC | 5,846 | 5,806 |
| CHENIERE ENERGY INC | 2,222 | 2,149 |
| CINTAS CORP | 6,875 | 6,395 |
| CISCO SYSTEMS INC. | 3,009 | 4,736 |
| CME GROUP INC. | 8,179 | 9,289 |
| COCA COLA CO | 3,145 | 3,736 |
| COSTCO WHSL CORP NEW | 2,800 | 4,581 |
| CUMMINS INC. | 4,442 | 6,972 |
| DANAHER CORP | 5,921 | 10,330 |
| DELL TECHNOLOGIES | 5,982 | 5,186 |
| DISNEY WALT CO NEW | 6,737 | 7,238 |
| EATON CORP PLC | 3,137 | 0 |
| EATON CORP PLC | 3,137 | 3,319 |
| ELI LILLY | 8,317 | 7,720 |
| ENBRIDGE INCORPORATED | 3,839 | 3,819 |
| EXXON MOBIL CORP | 3,977 | 6,992 |
| FACEBOOK INC-A | 5,929 | 17,565 |
| GOLDMAN SACHS | 2,294 | 2,863 |
| HOME DEPOT | 3,423 | 3,890 |
| INTL. BUSINESS MACHINES CORP | 3,362 | 4,397 |
| INTUITIVE SURGICAL | 988 | 2,610 |
| ISHARES CORE MSCI EAFE ETF | 37,721 | 41,114 |
| ISHARES CORE S&P MID-CAP ETF | 29,766 | 42,059 |
| ISHARES CORE S&P SMALL-CAP ETF | 45,582 | 60,260 |
| JP MORGAN CHASE & CO | 6,231 | 10,787 |
| LINDE PLC | 2,526 | 6,280 |
| LULULEMON ATHLETICA | 8,146 | 11,472 |
| MARTIN MARRIETTA | 2,769 | 2,583 |
| MEDTRONIC PLC | 3,046 | 2,796 |
| MICROSOFT CORP | 9,337 | 25,290 |
| NVIDIA CORP | 1,618 | 33,573 |
| ORACLE CORPORATION COM | 4,944 | 7,499 |
| PALO ALTO | 4,657 | 5,459 |
| PARKER HANNIFIN | 2,801 | 3,180 |
| QUALCOMM | 6,475 | 5,377 |
| RTX CORP | 3,793 | 4,050 |
| SALESFORCE.COM | 3,245 | 6,687 |
| THERMO FISHER SCIENTIFIC INC | 3,225 | 5,202 |
| TJX COMPANIES | 4,105 | 7,249 |
| VANGUARD FTSE EMERGING MARKETS ETF | 35,321 | 35,232 |
| VANGUARD S&P 500 ETF | 53,957 | 70,584 |
| VERIZON | 4,762 | 4,599 |
| WALMART INC | 3,426 | 7,680 |
| ZOETIS INC | 4,336 | 4,888 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERMITS AND LICENSES | 154 | 154 | 0 | |
| MANAGEMENT FEES | 4,352 | 4,352 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 4,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 226 | 226 | 0 |