| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 465 | 465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN WEST TOTAL FUND | 1,191 | 1,191 | |
| BAIRD CORE PLUS BD INV | |||
| TCW TOTAL RETURN BOND FUND | 10,928 | 10,928 | |
| JP MORGAN VALUE ADVANTAGE | 6,980 | 6,980 | |
| METROPOLITAN WEST TOTAL FUND | |||
| VANGUARD TOTAL BOND MKT | |||
| BARON EMRG MKTS FD | |||
| FMI INTL INVESTMENTS | |||
| GLENMEDE LARGE CAP EQTY GROWTH | |||
| HODGES SMALL CAP RETAIL | |||
| OAKMARK INVSTR FUND | 22,148 | 22,148 | |
| INVESCO INT SMALL MID CO | 5,021 | 5,021 | |
| VANGUARD 500 INDEX | 40,635 | 40,635 | |
| JH ADAPTIVE RISK | 8,062 | 8,062 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ALPS SECTOR DIVIDEND | 4,511 | ||
| ISHARES TIPS BOND ETF | 2,902 | 2,877 | 2,877 |
| INVESCO QQQ TRUST | 43,000 | 53,679 | 53,679 |
| VANGUARD REIT ETF | 4,595 | 4,632 | 4,632 |
| VANGUARD SMALL CAP ETF | 3,840 | 4,325 | 4,325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STORAGE | ||||
| POSTAGE | 68 | 68 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRA DISTRIBUTION | 41,300 | 41,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TUITIONS PAYABLE | 30,654 | 30,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK KEEPING | 3,795 | 3,795 |