| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2022 COSTUMES | 2022-08-01 | 13,175 | 6,222 | SL | 3.0000 | 4,392 | |||
| 2022 Backdrop/Sets/Production Asset | 2022-08-01 | 15,712 | 4,451 | SL | 5.0000 | 3,142 | |||
| 2023 Backdrop/Sets/Production Asset | 2023-12-07 | 5,454 | 91 | SL | 5.0000 | 1,091 | |||
| 2023 COSTUMES | 2023-12-31 | 4,314 | SL | 3.0000 | 1,438 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 43,770 | 20,827 | 22,943 | 22,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 828 | 828 | ||
| APPAREL | 13,912 | 13,912 | ||
| AUDITIONS | 221 | 221 | ||
| BACKDROP/SETS | 108 | 108 | ||
| BOTIQUE | 1,702 | 1,702 | ||
| CAST PARTY | 250 | 250 | ||
| COMMITTEE GIFT | 684 | |||
| COSTUMES | 730 | 730 | ||
| GRAPHIC DESIGN | 75 | 75 | ||
| HAIR/MAKEUP | 22 | 22 | ||
| Insurance | 495 | |||
| OFFICE EXPENSE | 184 | |||
| PRODUCTION COSTS | 1,715 | 1,365 | ||
| Rental Expenses | 17,903 | |||
| Special Event Expenses | 194 | |||
| STORAGE FEES | 4,659 | |||
| TEACHER | 500 | |||
| VIDEO & PHOTOGRAPHY | 1,051 | 1,051 | ||
| WEBSITE | 730 | 730 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOUTIQUE | 7,805 | ||
| Income From Special Events | -10,059 | ||
| REGISTRATION FEES | 15,736 | ||
| TICKET SALES | 28,386 |