| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE STATEMENT NT2-122771 | Purchased | 52,440 | 3,573 | FMV | 48,867 | |||||
| SEE STATEMENT NT2-122771 | Purchased | 238,135 | 233,207 | FMV | 4,928 | |||||
| 400,000.00 SHS OF MFC HEDGE FUND | Purchased | 400,000 | 400,000 | FMV | 0 | |||||
| 9,486.73 SHS OF MFC HIGH YIELD FUND | 2024-09 | Purchased | 2024-10 | 150,000 | 141,382 | FMV | 8,618 | |||
| 27,852.95 SHS OF MFC INFLATION FUND | Purchased | 470,000 | 408,281 | FMV | 61,719 | |||||
| 29,880.32 SHS OF MFC INTERNATIONAL FUND | Purchased | 550,000 | 298,803 | FMV | 251,197 | |||||
| 16,029.91 SHS OF MFC LARGE FUND | Purchased | 485,000 | 340,567 | FMV | 144,433 | |||||
| 7,102.23 SHS OF MFC SMALL FUND | 2024-09 | Purchased | 2024-10 | 150,000 | 95,065 | FMV | 54,935 | |||
| 23,637.88 SHS OF MFC TAXABLE FUND | Purchased | 300,000 | 303,204 | FMV | -3,204 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC HIGH YIELD BOND FUND LLC | 1,000,388 | 1,190,950 |
| MFC TAXABLE BOND FUND LLC | 892,315 | 976,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC LARGE CAP FUND LLC | 290,456 | 899,815 |
| MFC SMALL CAP FUND LLC | 72,085 | 154,470 |
| MFC INTERNATIONAL FUND LLC | 232,993 | 404,658 |
| MFC HEDGE FUND LLC | 645,000 | 1,263,657 |
| MFC INFLATION PROTECTION LLC | 415,031 | 690,951 |
| MFC EMERGING MKTS FUND LLC | 554,377 | 668,720 |
| MF HOPE VENTURE III LLC | 1 | 329,636 |
| MF HOPE VENTURE IV LLC | 1 | 804,712 |
| MF HOPE VENTURE V LLC | 370,119 | 1,195,796 |
| MF HOPE VENTURE VI LLC | 686,000 | 922,505 |
| MFB NT INSTL FDS GOVT PORTFOLIO | 466,232 | 469,112 |
| NT ACCOUNT #2772 - DIVERSIFIED ASSET PORTFOLIO | 103,370 | 103,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C3 LEGAL LLC LEGAL FEES | 2,082 | 2,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & MEMBERSHIPS | 4,889 | 48,889 | ||
| POSTAGE, MAILING SERVICE | 226 | 226 | ||
| INSURANCE EXPENSE | 2,250 | 2,250 | ||
| PROFESSIONAL DEVELOPMENT | 2,509 | 2,509 | ||
| DATABASE | 6,290 | 6,290 | ||
| CONTRACT SERVICES | 78,963 | 78,963 | ||
| MOBILE & CONFERENCE CALLS | 261 | 261 | ||
| MISCELLANEOUS | 593 | 593 | ||
| COMMUNICATIONS | 20,787 | 20,787 | ||
| FROM SCHEDULE K-1 - MF HOPE VENTURE III | 3,061 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE IV | 10,186 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE V | 18,151 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE VI | 22,677 | |||
| FROM SCHEDULE K-1 - MFC LARGE CAP VALUE FUND LLC | 6,820 | |||
| FROM SCHEDULE K-1 - MFC SMALL CAP VALUE FUND LLC | 3,028 | |||
| FROM SCHEDULE K-1 - MFC INFLATION PROTECTION LLC | 2,996 | |||
| FROM SCHEDULE K-1 - MFC INTERNATIONAL FUND LLC | 6,666 | |||
| FROM SCHEDULE K-1 - MFC EMERGING MARKETS FUND LLC | 8,687 | |||
| FROM SCHEDULE K-1 - MFC HIGH YIELD BOND FUND LLC | 4,645 | |||
| FROM SCHEDULE K-1 - MFC HEDGE FUND LLC | 2,474 | |||
| FROM K-1 MFC TAXABLE BOND FUND LLC | 8,009 | |||
| DELAWARE SECRETARY OF STATE | 508 | 508 | ||
| CT SERVICES | 72 | 72 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 MFC INTERNATIONAL FUND LLC | -15 | ||
| FROM K-1 MFC EMERGING MARKET LLC | 11 | ||
| FROM K-1 MFC HEGDE FUND LLC | 135,997 | ||
| FROM K-1 - MF HOPE VENTURE III | 665 | ||
| FROM K-1 - MF HOPE VENTURE IV | 7,709 | ||
| FROM K-1 - MF HOPE VENTURE V | 9,782 | ||
| FROM K-1 - MF HOPE VENTURE VI | -1,352 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 143,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BENIDA GROUP INVESTMENT SERVICES | 43,147 | 43,147 | ||
| NORTHERN TRUST SERVICE FEES | 1,640 | 1,640 | ||
| THE BENIDA GROUP MANAGEMENT FEES | 570,308 | 570,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 MFC LARGE CAP FUND LLC | 27 | |||
| FROM K-1 MFC SMALL CAP FUND LLC | 14 | |||
| FROM K-1 MFC INFLATION PROTECTION FUND LLC | 742 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 4,209 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MARKETS FUND LLC | 4,239 | |||
| FROM K-1 MF HOPE VENTURE III | 105 | |||
| FROM K-1 MF HOPE VENTURE IV | 94 | |||
| FROM K-1 MF HOPE VENTURE V | 168 | |||
| FROM K-1 MF HOPE VENTURE VI | 31 | |||
| ESTIMATE TAX PAYMENT | 12,500 |